VIKING SHIPPING EIENDOM AS

0151 OSLO

Finances

Share Ownership

Return on Equity

13,42 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	779 000	983 000	903 000
Net Income	595 000	447 000	223 000	279 000
Total Assets	4 815 000	4 886 000	5 028 000	4 824 000
Total Equity	4 434 000	4 589 000	4 742 000	4 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	779 000	983 000	903 000
Expenditure	173 000	205 000	697 000	540 000
Operating Profit	763 000	574 000	286 000	363 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	5 000
Financial Balance	0	0	0	−5 000
Earnings Before Tax	762 000	574 000	286 000	358 000
Tax	168 000	126 000	63 000	79 000
Net Income	595 000	447 000	223 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 918 000	4 035 000	4 155 000	4 511 000
Total Current Assets	897 000	850 000	872 000	313 000
Total Assets	4 815 000	4 886 000	5 028 000	4 824 000
Total Retained Equity	1 167 000	1 323 000	1 475 000	1 252 000
Total Equity	4 434 000	4 589 000	4 742 000	4 519 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	381 000	296 000	286 000	305 000
Total Equity and Debt	4 815 000	4 886 000	5 028 000	4 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	936 000	779 000	983 000	903 000
Revenue	936 000	779 000	983 000	903 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	102 000	400 000	400 000
Impairment	0	0	0	0
Expenditure	173 000	205 000	697 000	540 000
Operating Profit	763 000	574 000	286 000	363 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	5 000
Financial Balance	0	0	0	−5 000
Dividends	750 000	600 000	0	0
Net Income	595 000	447 000	223 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	166 000	181 000	200 000	155 000
Real Eastate	3 752 000	3 854 000	3 956 000	4 355 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 752 000	3 854 000	3 956 000	4 355 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 918 000	4 035 000	4 155 000	4 511 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	601 000	841 000	858 000	297 000
Total Current Assets	897 000	850 000	872 000	313 000
Total Assets	4 815 000	4 886 000	5 028 000	4 824 000
Total Equity	4 434 000	4 589 000	4 742 000	4 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	11 000	0	12 000
Unpaid Taxes	225 000	177 000	179 000	173 000
Dividends	750 000	600 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	381 000	296 000	286 000	305 000
Total Equity and Debt	4 815 000	4 886 000	5 028 000	4 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,42 %	9,74 %	4,7 %	6,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,52 %	73,68 %	29,09 %	40,2 %
Current Ratio	2,35	2,87	3,05	1,03
Quick Ratio	2,35	2,87	3,05	1,03
Equity Ratio	0,92	0,94	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %