TANNLEGE ÅBERG AS

0584 OSLO

Finances

Return on Equity

41,67 %

Current Ratio

10,27

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	315 000	−15 000	462 000	−34 000
Total Assets	1 441 000	1 293 000	1 634 000	1 139 000
Total Equity	756 000	441 000	456 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	11 000	11 000	17 000
Operating Profit	−11 000	−11 000	−11 000	−17 000
Financial Income	339 000	0	500 000	0
Financial Costs	12 000	5 000	10 000	16 000
Financial Balance	327 000	−5 000	490 000	−16 000
Earnings Before Tax	315 000	−15 000	479 000	−34 000
Tax	0	0	17 000	0
Net Income	315 000	−15 000	462 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 133 000	1 133 000	1 133 000	1 133 000
Total Current Assets	308 000	161 000	501 000	6 000
Total Assets	1 441 000	1 293 000	1 634 000	1 139 000
Total Retained Equity	726 000	411 000	426 000	−36 000
Total Equity	756 000	441 000	456 000	−6 000
Total Long-Term Debt	655 000	835 000	977 000	1 065 000
Total Current Debt	30 000	17 000	201 000	80 000
Total Equity and Debt	1 441 000	1 293 000	1 634 000	1 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	11 000	17 000
Operating Profit	−11 000	−11 000	−11 000	−17 000
Financial Income	339 000	0	500 000	0
Financial Costs	12 000	5 000	10 000	16 000
Financial Balance	327 000	−5 000	490 000	−16 000
Dividends	0	0	0	0
Net Income	315 000	−15 000	462 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 133 000	1 133 000	1 133 000	1 133 000
Total Fixed Assets	1 133 000	1 133 000	1 133 000	1 133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	5 000	1 000	6 000
Total Current Assets	308 000	161 000	501 000	6 000
Total Assets	1 441 000	1 293 000	1 634 000	1 139 000
Total Equity	756 000	441 000	456 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	655 000	835 000	977 000	1 065 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	17 000	184 000	80 000
Total Current Debt	30 000	17 000	201 000	80 000
Total Equity and Debt	1 441 000	1 293 000	1 634 000	1 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,67 %	−3,4 %	101,32 %	566,67 %
Debt-to-Equity Ratio	0,87	1,89	2,14	−177,5
Operating Profit Margin	-	-	-	-
Current Ratio	10,27	9,47	2,49	0,08
Quick Ratio	10,27	9,47	2,49	0,08
Equity Ratio	0,52	0,34	0,28	−0,01
Gross Profit Margin	-	-	-	-