BOLIGSAMEIET KONGSBERG BRUK II

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

0,47 %

Current Ratio

5,72

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 632 000	1 616 000	1 412 000	1 412 000
Net Income	3 000	34 000	79 000	155 000
Total Assets	873 000	788 000	1 617 000	1 389 000
Total Equity	633 000	630 000	596 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 632 000	1 616 000	1 412 000	1 412 000
Expenditure	1 642 000	1 583 000	1 335 000	1 292 000
Operating Profit	−9 000	33 000	76 000	120 000
Financial Income	12 000	1 000	3 000	35 000
Financial Costs	0	0	0	0
Financial Balance	12 000	1 000	3 000	35 000
Earnings Before Tax	3 000	34 000	79 000	155 000
Tax	0	0	0	0
Net Income	3 000	34 000	79 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	77 000	119 000	167 000
Total Current Assets	830 000	710 000	1 498 000	1 222 000
Total Assets	873 000	788 000	1 617 000	1 389 000
Total Retained Equity	633 000	630 000	596 000	517 000
Total Equity	633 000	630 000	596 000	517 000
Total Long-Term Debt	95 000	0	900 000	600 000
Total Current Debt	145 000	157 000	120 000	272 000
Total Equity and Debt	873 000	788 000	1 617 000	1 389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 632 000	1 616 000	1 412 000	1 412 000
Revenue	1 632 000	1 616 000	1 412 000	1 412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	104 000	105 000	124 000	83 000
Depreciation	34 000	41 000	48 000	39 000
Impairment	0	0	0	0
Expenditure	1 642 000	1 583 000	1 335 000	1 292 000
Operating Profit	−9 000	33 000	76 000	120 000
Financial Income	12 000	1 000	3 000	35 000
Financial Costs	0	0	0	0
Financial Balance	12 000	1 000	3 000	35 000
Dividends	0	0	0	0
Net Income	3 000	34 000	79 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	77 000	119 000	167 000
Total Tangible Assets	43 000	77 000	119 000	167 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	77 000	119 000	167 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	735 000	621 000	1 438 000	1 003 000
Total Current Assets	830 000	710 000	1 498 000	1 222 000
Total Assets	873 000	788 000	1 617 000	1 389 000
Total Equity	633 000	630 000	596 000	517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 000	0	900 000	600 000
Creditors	52 000	47 000	5 000	170 000
Unpaid Taxes	10 000	10 000	10 000	7 000
Dividends	0	0	0	0
Other Current Debt	84 000	100 000	105 000	95 000
Total Current Debt	145 000	157 000	120 000	272 000
Total Equity and Debt	873 000	788 000	1 617 000	1 389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	5,4 %	13,26 %	29,98 %
Debt-to-Equity Ratio	0,15	0	1,51	1,16
Operating Profit Margin	−0,55 %	2,04 %	5,38 %	8,5 %
Current Ratio	5,72	4,52	12,48	4,49
Quick Ratio	5,72	4,52	12,48	4,49
Equity Ratio	0,73	0,8	0,37	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %