JONASTUNET 2 AS

0278 OSLO

Finances

Share Ownership

Return on Equity

16,25 %

Current Ratio

1,92

Debt-to-Equity Ratio

4,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 771 000	3 640 000	3 582 000	875 000
Net Income	1 254 000	1 287 000	1 028 000	26 000
Total Assets	41 356 000	41 142 000	42 163 000	44 140 000
Total Equity	7 717 000	6 463 000	5 176 000	4 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 771 000	3 640 000	3 582 000	875 000
Expenditure	1 114 000	1 077 000	1 056 000	250 000
Operating Profit	2 657 000	2 563 000	2 525 000	625 000
Financial Income	17 000	7 000	4 000	5 000
Financial Costs	1 066 000	920 000	1 212 000	596 000
Financial Balance	−1 049 000	−913 000	−1 208 000	−591 000
Earnings Before Tax	1 608 000	1 650 000	1 318 000	34 000
Tax	354 000	363 000	290 000	7 000
Net Income	1 254 000	1 287 000	1 028 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 255 000	41 126 000	42 047 000	42 793 000
Total Current Assets	1 101 000	16 000	116 000	1 347 000
Total Assets	41 356 000	41 142 000	42 163 000	44 140 000
Total Retained Equity	6 467 000	5 212 000	3 925 000	2 897 000
Total Equity	7 717 000	6 463 000	5 176 000	4 148 000
Total Long-Term Debt	33 064 000	34 067 000	36 557 000	37 522 000
Total Current Debt	574 000	612 000	430 000	2 470 000
Total Equity and Debt	41 356 000	41 142 000	42 163 000	44 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 771 000	3 640 000	3 582 000	875 000
Revenue	3 771 000	3 640 000	3 582 000	875 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	921 000	921 000	874 000	197 000
Impairment	0	0	0	0
Expenditure	1 114 000	1 077 000	1 056 000	250 000
Operating Profit	2 657 000	2 563 000	2 525 000	625 000
Financial Income	17 000	7 000	4 000	5 000
Financial Costs	1 066 000	920 000	1 212 000	596 000
Financial Balance	−1 049 000	−913 000	−1 208 000	−591 000
Dividends	0	0	0	0
Net Income	1 254 000	1 287 000	1 028 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 255 000	41 126 000	42 047 000	42 793 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 255 000	41 126 000	42 047 000	42 793 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 255 000	41 126 000	42 047 000	42 793 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 101 000	16 000	116 000	1 347 000
Total Assets	41 356 000	41 142 000	42 163 000	44 140 000
Total Equity	7 717 000	6 463 000	5 176 000	4 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 064 000	34 067 000	36 557 000	37 522 000
Creditors	78 000	0	43 000	88 000
Unpaid Taxes	136 000	149 000	129 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	110 000	3 000	2 382 000
Total Current Debt	574 000	612 000	430 000	2 470 000
Total Equity and Debt	41 356 000	41 142 000	42 163 000	44 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,25 %	19,91 %	19,86 %	0,63 %
Debt-to-Equity Ratio	4,28	5,27	7,06	9,05
Operating Profit Margin	70,46 %	70,41 %	70,49 %	71,43 %
Current Ratio	1,92	0,03	0,27	0,55
Quick Ratio	1,92	0,03	0,27	0,55
Equity Ratio	0,19	0,16	0,12	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %