INTERIØRHUSET LARVIK AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

35,62 %

Current Ratio

4,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	50 000	0	0
Net Income	52 000	38 000	−1 000	0
Total Assets	194 000	104 000	56 000	57 000
Total Equity	146 000	94 000	56 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	50 000	0	0
Expenditure	46 000	1 000	1 000	1 000
Operating Profit	67 000	49 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	67 000	49 000	−1 000	0
Tax	15 000	10 000	0	0
Net Income	52 000	38 000	−1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	194 000	104 000	56 000	57 000
Total Assets	194 000	104 000	56 000	57 000
Total Retained Equity	110 000	58 000	20 000	21 000
Total Equity	146 000	94 000	56 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	10 000	0	0
Total Equity and Debt	194 000	104 000	56 000	57 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	113 000	50 000	0	0
Other Income	0	0	0	0
Revenue	113 000	50 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	1 000	1 000	1 000
Operating Profit	67 000	49 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	52 000	38 000	−1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	55 000	56 000	57 000
Total Current Assets	194 000	104 000	56 000	57 000
Total Assets	194 000	104 000	56 000	57 000
Total Equity	146 000	94 000	56 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	12 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	0
Total Current Debt	48 000	10 000	0	0
Total Equity and Debt	194 000	104 000	56 000	57 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,62 %	40,43 %	−1,79 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,29 %	98 %	-	-
Current Ratio	4,04	10,4	-	-
Quick Ratio	4,04	10,4	-	-
Equity Ratio	0,75	0,9	1	1
Gross Profit Margin	100 %	100 %	-	-