MYHRA GEIR AUT ELINSTALLATØR AS

3746 SKIEN

Finances

Share Ownership

Return on Equity

13,91 %

Current Ratio

4,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 160 000	1 217 000	1 254 000	1 215 000
Net Income	247 000	391 000	199 000	188 000
Total Assets	2 235 000	1 821 000	1 579 000	1 535 000
Total Equity	1 776 000	1 529 000	1 138 000	1 219 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 160 000	1 217 000	1 254 000	1 215 000
Expenditure	791 000	714 000	1 002 000	1 005 000
Operating Profit	369 000	503 000	252 000	210 000
Financial Income	8 000	2 000	15 000	1 000
Financial Costs	0	1 000	11 000	4 000
Financial Balance	8 000	1 000	4 000	−3 000
Earnings Before Tax	377 000	504 000	256 000	207 000
Tax	129 000	113 000	57 000	20 000
Net Income	247 000	391 000	199 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	0	0	0
Total Current Assets	2 070 000	1 821 000	1 579 000	1 535 000
Total Assets	2 235 000	1 821 000	1 579 000	1 535 000
Total Retained Equity	1 746 000	1 499 000	1 108 000	1 189 000
Total Equity	1 776 000	1 529 000	1 138 000	1 219 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	454 000	292 000	441 000	316 000
Total Equity and Debt	2 235 000	1 821 000	1 579 000	1 535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 160 000	1 217 000	1 254 000	1 215 000
Other Income	0	0	0	0
Revenue	1 160 000	1 217 000	1 254 000	1 215 000
Cost of Goods Sold	540 000	472 000	471 000	541 000
Salary Costs	0	−11 000	368 000	430 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	791 000	714 000	1 002 000	1 005 000
Operating Profit	369 000	503 000	252 000	210 000
Financial Income	8 000	2 000	15 000	1 000
Financial Costs	0	1 000	11 000	4 000
Financial Balance	8 000	1 000	4 000	−3 000
Dividends	0	0	280 000	0
Net Income	247 000	391 000	199 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	165 000	0	0	0
Total Tangible Assets	165 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	165 000	0	0	0
Stock	0	0	0	0
Total Investments	177 000	177 000	2 000	422 000
Cash, Bank	1 749 000	1 422 000	1 293 000	688 000
Total Current Assets	2 070 000	1 821 000	1 579 000	1 535 000
Total Assets	2 235 000	1 821 000	1 579 000	1 535 000
Total Equity	1 776 000	1 529 000	1 138 000	1 219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	137 000	66 000	59 000	119 000
Unpaid Taxes	21 000	89 000	83 000	94 000
Dividends	0	0	280 000	0
Other Current Debt	171 000	25 000	62 000	84 000
Total Current Debt	454 000	292 000	441 000	316 000
Total Equity and Debt	2 235 000	1 821 000	1 579 000	1 535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,91 %	25,57 %	17,49 %	15,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,81 %	41,33 %	20,1 %	17,28 %
Current Ratio	4,56	6,24	3,58	4,86
Quick Ratio	4,56	6,24	3,58	4,86
Equity Ratio	0,79	0,84	0,72	0,79
Gross Profit Margin	53,45 %	61,22 %	62,44 %	55,47 %