NORACON EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

10,9 %

Current Ratio

4,41

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 409 000	1 308 000	1 284 000	1 309 000
Net Income	945 000	850 000	842 000	878 000
Total Assets	9 288 000	8 294 000	8 184 000	9 342 000
Total Equity	8 671 000	7 726 000	7 684 000	8 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 409 000	1 308 000	1 284 000	1 309 000
Expenditure	204 000	223 000	204 000	187 000
Operating Profit	1 205 000	1 085 000	1 080 000	1 122 000
Financial Income	8 000	4 000	0	4 000
Financial Costs	1 000	0	0	0
Financial Balance	7 000	4 000	0	4 000
Earnings Before Tax	1 211 000	1 089 000	1 079 000	1 126 000
Tax	267 000	240 000	237 000	248 000
Net Income	945 000	850 000	842 000	878 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 817 000	7 906 000	7 995 000	8 084 000
Total Current Assets	1 470 000	388 000	188 000	1 257 000
Total Assets	9 288 000	8 294 000	8 184 000	9 342 000
Total Retained Equity	8 591 000	7 646 000	7 603 000	8 712 000
Total Equity	8 671 000	7 726 000	7 684 000	8 792 000
Total Long-Term Debt	284 000	278 000	271 000	263 000
Total Current Debt	333 000	289 000	229 000	287 000
Total Equity and Debt	9 288 000	8 294 000	8 184 000	9 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	53 000	0	0
Other Income	1 292 000	1 255 000	1 284 000	1 309 000
Revenue	1 409 000	1 308 000	1 284 000	1 309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	89 000	89 000	89 000	89 000
Impairment	0	0	0	0
Expenditure	204 000	223 000	204 000	187 000
Operating Profit	1 205 000	1 085 000	1 080 000	1 122 000
Financial Income	8 000	4 000	0	4 000
Financial Costs	1 000	0	0	0
Financial Balance	7 000	4 000	0	4 000
Dividends	0	750 000	0	0
Net Income	945 000	850 000	842 000	878 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 817 000	7 906 000	7 995 000	8 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 817 000	7 906 000	7 995 000	8 084 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 817 000	7 906 000	7 995 000	8 084 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 469 000	384 000	188 000	1 257 000
Total Current Assets	1 470 000	388 000	188 000	1 257 000
Total Assets	9 288 000	8 294 000	8 184 000	9 342 000
Total Equity	8 671 000	7 726 000	7 684 000	8 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	284 000	278 000	271 000	263 000
Creditors	−2 000	0	0	0
Unpaid Taxes	0	0	0	50 000
Dividends	0	750 000	0	0
Other Current Debt	73 000	73 000	0	0
Total Current Debt	333 000	289 000	229 000	287 000
Total Equity and Debt	9 288 000	8 294 000	8 184 000	9 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,9 %	11 %	10,96 %	9,99 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,03
Operating Profit Margin	85,52 %	82,95 %	84,11 %	85,71 %
Current Ratio	4,41	1,34	0,82	4,38
Quick Ratio	4,41	1,34	0,82	4,38
Equity Ratio	0,93	0,93	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %