RAULAND BYGGTJENESTE AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

38,93 %

Current Ratio

2,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 154 000	894 000	742 000	890 000
Net Income	95 000	−131 000	111 000	−85 000
Total Assets	474 000	293 000	508 000	365 000
Total Equity	244 000	149 000	279 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 154 000	894 000	742 000	890 000
Expenditure	1 059 000	1 025 000	624 000	975 000
Operating Profit	95 000	−131 000	118 000	−85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	95 000	−131 000	118 000	−85 000
Tax	0	0	7 000	0
Net Income	95 000	−131 000	111 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	13 000	17 000	36 000
Total Current Assets	474 000	280 000	491 000	329 000
Total Assets	474 000	293 000	508 000	365 000
Total Retained Equity	214 000	119 000	249 000	138 000
Total Equity	244 000	149 000	279 000	168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	145 000	228 000	197 000
Total Equity and Debt	474 000	293 000	508 000	365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 154 000	894 000	742 000	890 000
Other Income	0	0	0	0
Revenue	1 154 000	894 000	742 000	890 000
Cost of Goods Sold	428 000	512 000	252 000	325 000
Salary Costs	454 000	360 000	210 000	520 000
Depreciation	13 000	3 000	19 000	9 000
Impairment	0	0	0	0
Expenditure	1 059 000	1 025 000	624 000	975 000
Operating Profit	95 000	−131 000	118 000	−85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	95 000	−131 000	111 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	13 000	17 000	36 000
Total Tangible Assets	0	13 000	17 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	13 000	17 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	474 000	275 000	484 000	298 000
Total Current Assets	474 000	280 000	491 000	329 000
Total Assets	474 000	293 000	508 000	365 000
Total Equity	244 000	149 000	279 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	9 000	15 000	6 000
Unpaid Taxes	185 000	94 000	148 000	134 000
Dividends	0	0	0	0
Other Current Debt	45 000	41 000	58 000	57 000
Total Current Debt	230 000	145 000	228 000	197 000
Total Equity and Debt	474 000	293 000	508 000	365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,93 %	−87,92 %	39,78 %	−50,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,23 %	−14,65 %	15,9 %	−9,55 %
Current Ratio	2,06	1,93	2,15	1,67
Quick Ratio	2,06	1,93	2,15	1,67
Equity Ratio	0,51	0,51	0,55	0,46
Gross Profit Margin	62,91 %	42,73 %	66,04 %	63,48 %