OSLO CLASSIC AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

49,89 %

Current Ratio

0,81

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	572 000	496 000	874 000	2 725 000
Net Income	−474 000	−197 000	−160 000	149 000
Total Assets	4 122 000	4 998 000	5 114 000	4 775 000
Total Equity	−950 000	−476 000	−279 000	−119 000

Income (NOK)	2022	2021	2020	2019
Revenue	572 000	496 000	874 000	2 725 000
Expenditure	938 000	632 000	950 000	2 490 000
Operating Profit	−366 000	−136 000	−77 000	235 000
Financial Income	0	24 000	3 000	0
Financial Costs	108 000	84 000	86 000	86 000
Financial Balance	−108 000	−60 000	−83 000	−86 000
Earnings Before Tax	−474 000	−197 000	−160 000	149 000
Tax	0	0	0	0
Net Income	−474 000	−197 000	−160 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 000
Total Current Assets	4 122 000	4 998 000	5 114 000	4 774 000
Total Assets	4 122 000	4 998 000	5 114 000	4 775 000
Total Retained Equity	−980 000	−506 000	−309 000	−149 000
Total Equity	−950 000	−476 000	−279 000	−119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 072 000	5 474 000	5 393 000	4 894 000
Total Equity and Debt	4 122 000	4 998 000	5 114 000	4 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	572 000	496 000	874 000	2 725 000
Other Income	0	0	0	0
Revenue	572 000	496 000	874 000	2 725 000
Cost of Goods Sold	861 000	386 000	761 000	1 811 000
Salary Costs	0	−49 000	38 000	422 000
Depreciation	0	0	1 000	12 000
Impairment	0	0	0	0
Expenditure	938 000	632 000	950 000	2 490 000
Operating Profit	−366 000	−136 000	−77 000	235 000
Financial Income	0	24 000	3 000	0
Financial Costs	108 000	84 000	86 000	86 000
Financial Balance	−108 000	−60 000	−83 000	−86 000
Dividends	0	0	0	0
Net Income	−474 000	−197 000	−160 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	1 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 000
Stock	4 096 000	4 898 000	4 654 000	4 088 000
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	4 122 000	4 998 000	5 114 000	4 774 000
Total Assets	4 122 000	4 998 000	5 114 000	4 775 000
Total Equity	−950 000	−476 000	−279 000	−119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	5 000	24 000	106 000
Unpaid Taxes	0	0	0	132 000
Dividends	0	0	0	0
Other Current Debt	4 416 000	4 522 000	4 345 000	3 756 000
Total Current Debt	5 072 000	5 474 000	5 393 000	4 894 000
Total Equity and Debt	4 122 000	4 998 000	5 114 000	4 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,89 %	41,39 %	57,35 %	−125,21 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−63,99 %	−27,42 %	−8,81 %	8,62 %
Current Ratio	0,81	0,91	0,95	0,98
Quick Ratio	4,22	8,68	6,92	5,92
Equity Ratio	−0,23	−0,1	−0,05	−0,02
Gross Profit Margin	−50,52 %	22,18 %	12,93 %	33,54 %