JOY HOLDING AS

1182 OSLO

Finances

Return on Equity

1,26 %

Current Ratio

2,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	15 000	14 000	22 000	0
Total Assets	1 239 000	1 223 000	1 213 000	1 183 000
Total Equity	1 187 000	1 172 000	1 158 000	1 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	12 000	9 000	23 000
Operating Profit	−11 000	−12 000	−9 000	−23 000
Financial Income	31 000	29 000	30 000	23 000
Financial Costs	0	0	0	0
Financial Balance	31 000	29 000	30 000	23 000
Earnings Before Tax	20 000	18 000	22 000	0
Tax	4 000	4 000	0	0
Net Income	15 000	14 000	22 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 126 000	1 095 000	936 000	906 000
Total Current Assets	113 000	127 000	277 000	278 000
Total Assets	1 239 000	1 223 000	1 213 000	1 183 000
Total Retained Equity	1 104 000	1 088 000	1 074 000	1 053 000
Total Equity	1 187 000	1 172 000	1 158 000	1 136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	51 000	55 000	48 000
Total Equity and Debt	1 239 000	1 223 000	1 213 000	1 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	9 000	23 000
Operating Profit	−11 000	−12 000	−9 000	−23 000
Financial Income	31 000	29 000	30 000	23 000
Financial Costs	0	0	0	0
Financial Balance	31 000	29 000	30 000	23 000
Dividends	0	0	0	0
Net Income	15 000	14 000	22 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 126 000	1 095 000	936 000	906 000
Total Fixed Assets	1 126 000	1 095 000	936 000	906 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	122 000	271 000	272 000
Total Current Assets	113 000	127 000	277 000	278 000
Total Assets	1 239 000	1 223 000	1 213 000	1 183 000
Total Equity	1 187 000	1 172 000	1 158 000	1 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	48 000	48 000
Total Current Debt	52 000	51 000	55 000	48 000
Total Equity and Debt	1 239 000	1 223 000	1 213 000	1 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,26 %	1,19 %	1,9 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,17	2,49	5,04	5,79
Quick Ratio	2,17	2,49	5,04	5,79
Equity Ratio	0,96	0,96	0,95	0,96
Gross Profit Margin	-	-	-	-