EMPTOR HOLDING AS

0774 OSLO

Finances

Return on Equity

54,5 %

Current Ratio

10,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	587 000	1 188 000	689 000	540 000
Total Assets	1 177 000	1 390 000	903 000	664 000
Total Equity	1 077 000	590 000	203 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	12 000	11 000	10 000
Operating Profit	−13 000	−12 000	−11 000	−10 000
Financial Income	600 000	1 200 000	700 000	550 000
Financial Costs	0	0	0	0
Financial Balance	600 000	1 200 000	700 000	550 000
Earnings Before Tax	587 000	1 188 000	689 000	540 000
Tax	0	0	0	0
Net Income	587 000	1 188 000	689 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	150 000	150 000
Total Current Assets	1 027 000	1 240 000	753 000	514 000
Total Assets	1 177 000	1 390 000	903 000	664 000
Total Retained Equity	977 000	490 000	103 000	114 000
Total Equity	1 077 000	590 000	203 000	214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	100 000	800 000	700 000	450 000
Total Equity and Debt	1 177 000	1 390 000	903 000	664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	12 000	11 000	10 000
Operating Profit	−13 000	−12 000	−11 000	−10 000
Financial Income	600 000	1 200 000	700 000	550 000
Financial Costs	0	0	0	0
Financial Balance	600 000	1 200 000	700 000	550 000
Dividends	100 000	800 000	700 000	450 000
Net Income	587 000	1 188 000	689 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	150 000	150 000	150 000
Total Fixed Assets	150 000	150 000	150 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 027 000	1 240 000	753 000	514 000
Total Current Assets	1 027 000	1 240 000	753 000	514 000
Total Assets	1 177 000	1 390 000	903 000	664 000
Total Equity	1 077 000	590 000	203 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	800 000	700 000	450 000
Other Current Debt	0	0	0	0
Total Current Debt	100 000	800 000	700 000	450 000
Total Equity and Debt	1 177 000	1 390 000	903 000	664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,5 %	201,36 %	339,41 %	252,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,27	1,55	1,08	1,14
Quick Ratio	10,27	1,55	1,08	1,14
Equity Ratio	0,92	0,42	0,22	0,32
Gross Profit Margin	-	-	-	-