AMIA (AM INTERACTIVE ARTS) AS

0355 OSLO

Finances

Share Ownership

Return on Equity

−194,12 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−66 000	−61 000	−92 000	−76 000
Total Assets	34 000	100 000	154 000	262 000
Total Equity	34 000	100 000	161 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	61 000	92 000	80 000
Operating Profit	−67 000	−61 000	−93 000	−80 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	4 000
Earnings Before Tax	−66 000	−61 000	−92 000	−76 000
Tax	0	0	0	0
Net Income	−66 000	−61 000	−92 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	22 000	32 000
Total Current Assets	34 000	88 000	132 000	230 000
Total Assets	34 000	100 000	154 000	262 000
Total Retained Equity	−1 846 000	−1 780 000	−1 719 000	−1 627 000
Total Equity	34 000	100 000	161 000	252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	−7 000	9 000
Total Equity and Debt	34 000	100 000	154 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	0	0	−4 000
Depreciation	11 000	10 000	10 000	13 000
Impairment	0	0	0	0
Expenditure	66 000	61 000	92 000	80 000
Operating Profit	−67 000	−61 000	−93 000	−80 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	4 000
Dividends	0	0	0	0
Net Income	−66 000	−61 000	−92 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	22 000	32 000
Total Tangible Assets	0	11 000	22 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	11 000	22 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	81 000	132 000	230 000
Total Current Assets	34 000	88 000	132 000	230 000
Total Assets	34 000	100 000	154 000	262 000
Total Equity	34 000	100 000	161 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	−7 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	0	0	−7 000	9 000
Total Equity and Debt	34 000	100 000	154 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−194,12 %	−61 %	−57,14 %	−30,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	−18,86	25,56
Quick Ratio	-	-	−18,86	25,56
Equity Ratio	1	1	1,05	0,96
Gross Profit Margin	-	-	-	-