SANCO AS

6083 GJERDSVIKA

Finances

Return on Equity

3,42 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 151 000	2 837 000	2 907 000	2 834 000
Net Income	1 969 000	1 882 000	−3 172 000	1 832 000
Total Assets	60 354 000	64 630 000	62 112 000	60 073 000
Total Equity	57 599 000	56 931 000	56 049 000	59 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 151 000	2 837 000	2 907 000	2 834 000
Expenditure	1 340 000	1 020 000	7 571 000	1 262 000
Operating Profit	1 811 000	1 817 000	−4 664 000	1 571 000
Financial Income	715 000	596 000	598 000	777 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	714 000	595 000	597 000	776 000
Earnings Before Tax	2 524 000	2 412 000	−4 067 000	2 348 000
Tax	556 000	531 000	−895 000	516 000
Net Income	1 969 000	1 882 000	−3 172 000	1 832 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 595 000	58 887 000	58 784 000	58 262 000
Total Current Assets	760 000	5 742 000	3 329 000	1 811 000
Total Assets	60 354 000	64 630 000	62 112 000	60 073 000
Total Retained Equity	23 501 000	22 832 000	21 950 000	25 123 000
Total Equity	57 599 000	56 931 000	56 049 000	59 221 000
Total Long-Term Debt	0	6 063 000	6 031 000	106 000
Total Current Debt	2 755 000	1 636 000	32 000	746 000
Total Equity and Debt	60 354 000	64 630 000	62 112 000	60 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 151 000	2 837 000	2 907 000	2 834 000
Revenue	3 151 000	2 837 000	2 907 000	2 834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	387 000	332 000	359 000	249 000
Depreciation	532 000	457 000	464 000	472 000
Impairment	62 000	0	250 000	0
Expenditure	1 340 000	1 020 000	7 571 000	1 262 000
Operating Profit	1 811 000	1 817 000	−4 664 000	1 571 000
Financial Income	715 000	596 000	598 000	777 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	714 000	595 000	597 000	776 000
Dividends	1 300 000	1 000 000	0	0
Net Income	1 969 000	1 882 000	−3 172 000	1 832 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	0	0	0
Real Eastate	7 117 000	7 453 000	7 910 000	7 962 000
Machinery and Plant Facilities	173 000	0	0	0
Fixtures	184 000	0	0	0
Total Tangible Assets	7 474 000	7 453 000	7 910 000	7 962 000
Total Fiancial Fixed Assets	52 110 000	51 434 000	50 873 000	50 301 000
Total Fixed Assets	59 595 000	58 887 000	58 784 000	58 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	662 000	5 734 000	2 493 000	180 000
Total Current Assets	760 000	5 742 000	3 329 000	1 811 000
Total Assets	60 354 000	64 630 000	62 112 000	60 073 000
Total Equity	57 599 000	56 931 000	56 049 000	59 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 063 000	6 031 000	106 000
Creditors	772 000	7 000	32 000	127 000
Unpaid Taxes	0	0	0	22 000
Dividends	1 300 000	1 000 000	0	0
Other Current Debt	55 000	131 000	0	57 000
Total Current Debt	2 755 000	1 636 000	32 000	746 000
Total Equity and Debt	60 354 000	64 630 000	62 112 000	60 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,42 %	3,31 %	−5,66 %	3,09 %
Debt-to-Equity Ratio	0	0,11	0,11	0
Operating Profit Margin	57,47 %	64,05 %	−160,44 %	55,43 %
Current Ratio	0,28	3,51	104,03	2,43
Quick Ratio	0,28	3,51	104,03	2,43
Equity Ratio	0,95	0,88	0,9	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %