BYSTRANDA LEGESENTER DA

4608 KRISTIANSAND S

Finances

Return on Equity

N/A

Current Ratio

0,83

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020
Revenue	6 785 000	6 986 000	6 313 000
Net Income	0	0	0
Total Assets	743 000	719 000	863 000
Total Equity	0	0	0

Income (NOK)	2022	2021	2020
Revenue	6 785 000	6 986 000	6 313 000
Expenditure	6 786 000	6 986 000	6 314 000
Operating Profit	0	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	0	0
Tax	0	0	0
Net Income	0	0	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	129 000	125 000	152 000
Total Current Assets	614 000	594 000	711 000
Total Assets	743 000	719 000	863 000
Total Retained Equity	0	0	0
Total Equity	0	0	0
Total Long-Term Debt	0	0	0
Total Current Debt	742 000	719 000	862 000
Total Equity and Debt	743 000	719 000	863 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 296 000	5 618 000	4 935 000
Other Income	1 489 000	1 368 000	1 378 000
Revenue	6 785 000	6 986 000	6 313 000
Cost of Goods Sold	740 000	577 000	675 000
Salary Costs	3 171 000	2 934 000	2 525 000
Depreciation	27 000	27 000	35 000
Impairment	0	0	0
Expenditure	6 786 000	6 986 000	6 314 000
Operating Profit	0	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	0	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	99 000	95 000	122 000
Total Tangible Assets	99 000	95 000	122 000
Total Fiancial Fixed Assets	30 000	30 000	30 000
Total Fixed Assets	129 000	125 000	152 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	302 000	104 000	474 000
Total Current Assets	614 000	594 000	711 000
Total Assets	743 000	719 000	863 000
Total Equity	0	0	0
Short-Term Group Debt	0	0	6 000
Total Long-Term Debt	0	0	0
Creditors	227 000	260 000	205 000
Unpaid Taxes	180 000	167 000	138 000
Dividends	0	0	0
Other Current Debt	336 000	291 000	513 000
Total Current Debt	742 000	719 000	862 000
Total Equity and Debt	743 000	719 000	863 000

Financial indicators	2022	2021	2020
Return on Equity	-	-	-
Debt-to-Equity Ratio	-	-	-
Operating Profit Margin	0 %	0 %	0 %
Current Ratio	0,83	0,83	0,82
Quick Ratio	0,83	0,83	0,82
Equity Ratio	0	0	0
Gross Profit Margin	89,09 %	91,74 %	89,31 %