BLM EIENDOM AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

−19,06 %

Current Ratio

1,16

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	338 000	509 000	481 000	481 000
Net Income	−269 000	169 000	167 000	147 000
Total Assets	3 980 000	4 202 000	4 178 000	4 171 000
Total Equity	1 411 000	1 423 000	1 253 000	1 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	338 000	509 000	481 000	481 000
Expenditure	559 000	174 000	134 000	146 000
Operating Profit	−221 000	335 000	347 000	335 000
Financial Income	0	0	0	0
Financial Costs	124 000	118 000	133 000	147 000
Financial Balance	−124 000	−118 000	−133 000	−147 000
Earnings Before Tax	−345 000	217 000	214 000	188 000
Tax	−76 000	48 000	47 000	41 000
Net Income	−269 000	169 000	167 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 944 000	3 978 000	4 012 000	4 047 000
Total Current Assets	36 000	224 000	166 000	124 000
Total Assets	3 980 000	4 202 000	4 178 000	4 171 000
Total Retained Equity	854 000	1 123 000	953 000	787 000
Total Equity	1 411 000	1 423 000	1 253 000	1 087 000
Total Long-Term Debt	2 538 000	2 689 000	2 857 000	3 024 000
Total Current Debt	31 000	90 000	68 000	60 000
Total Equity and Debt	3 980 000	4 202 000	4 178 000	4 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	331 000	335 000	307 000	307 000
Other Income	6 000	174 000	174 000	174 000
Revenue	338 000	509 000	481 000	481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	559 000	174 000	134 000	146 000
Operating Profit	−221 000	335 000	347 000	335 000
Financial Income	0	0	0	0
Financial Costs	124 000	118 000	133 000	147 000
Financial Balance	−124 000	−118 000	−133 000	−147 000
Dividends	0	0	0	0
Net Income	−269 000	169 000	167 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	29 000	26 000	23 000
Real Eastate	3 878 000	3 902 000	3 926 000	3 950 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	47 000	61 000	74 000
Total Tangible Assets	3 912 000	3 949 000	3 987 000	4 024 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 944 000	3 978 000	4 012 000	4 047 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	174 000	124 000	78 000
Total Current Assets	36 000	224 000	166 000	124 000
Total Assets	3 980 000	4 202 000	4 178 000	4 171 000
Total Equity	1 411 000	1 423 000	1 253 000	1 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 538 000	2 689 000	2 857 000	3 024 000
Creditors	24 000	29 000	6 000	1 000
Unpaid Taxes	3 000	10 000	12 000	15 000
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	31 000	90 000	68 000	60 000
Total Equity and Debt	3 980 000	4 202 000	4 178 000	4 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,06 %	11,88 %	13,33 %	13,52 %
Debt-to-Equity Ratio	1,8	1,89	2,28	2,78
Operating Profit Margin	−65,38 %	65,82 %	72,14 %	69,65 %
Current Ratio	1,16	2,49	2,44	2,07
Quick Ratio	1,16	2,49	2,44	2,07
Equity Ratio	0,35	0,34	0,3	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %