company

NK-D AS

3737 SKIEN

Finances

Share Ownership

Return on Equity

14,34 %

Current Ratio

3,99

Debt-to-Equity Ratio

2,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	151 000	143 000	139 000
Net Income	70 000	66 000	60 000	15 000
Total Assets	1 757 000	1 794 000	1 843 000	1 790 000
Total Equity	488 000	478 000	472 000	462 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	151 000	143 000	139 000
Expenditure	69 000	67 000	66 000	76 000
Operating Profit	89 000	85 000	77 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	43 000
Financial Balance	0	0	−1 000	−43 000
Earnings Before Tax	89 000	85 000	77 000	20 000
Tax	20 000	19 000	17 000	4 000
Net Income	70 000	66 000	60 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 079 000	1 117 000	1 156 000	1 195 000
Total Current Assets	678 000	677 000	687 000	595 000
Total Assets	1 757 000	1 794 000	1 843 000	1 790 000
Total Retained Equity	−239 000	−248 000	−254 000	−264 000
Total Equity	488 000	478 000	472 000	462 000
Total Long-Term Debt	1 099 000	1 158 000	1 222 000	1 250 000
Total Current Debt	170 000	159 000	149 000	78 000
Total Equity and Debt	1 757 000	1 794 000	1 843 000	1 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	158 000	151 000	143 000	139 000
Revenue	158 000	151 000	143 000	139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	69 000	67 000	66 000	76 000
Operating Profit	89 000	85 000	77 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	43 000
Financial Balance	0	0	−1 000	−43 000
Dividends	60 000	60 000	50 000	15 000
Net Income	70 000	66 000	60 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 079 000	1 117 000	1 156 000	1 195 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 079 000	1 117 000	1 156 000	1 195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 079 000	1 117 000	1 156 000	1 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	20 000	77 000	19 000
Total Current Assets	678 000	677 000	687 000	595 000
Total Assets	1 757 000	1 794 000	1 843 000	1 790 000
Total Equity	488 000	478 000	472 000	462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 099 000	1 158 000	1 222 000	1 250 000
Creditors	0	1 000	1 000	2 000
Unpaid Taxes	34 000	33 000	34 000	24 000
Dividends	60 000	60 000	50 000	15 000
Other Current Debt	53 000	43 000	45 000	30 000
Total Current Debt	170 000	159 000	149 000	78 000
Total Equity and Debt	1 757 000	1 794 000	1 843 000	1 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,34 %	13,81 %	12,71 %	3,25 %
Debt-to-Equity Ratio	2,25	2,42	2,59	2,71
Operating Profit Margin	56,33 %	56,29 %	53,85 %	45,32 %
Current Ratio	3,99	4,26	4,61	7,63
Quick Ratio	3,99	4,26	4,61	7,63
Equity Ratio	0,28	0,27	0,26	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English