KAIBYGNING 2 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

0,45 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 786 000	9 494 000	10 385 000	10 024 000
Net Income	356 000	4 519 000	2 844 000	5 164 000
Total Assets	96 535 000	100 225 000	94 932 000	97 765 000
Total Equity	78 839 000	80 927 000	80 026 000	81 435 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 786 000	9 494 000	10 385 000	10 024 000
Expenditure	7 130 000	3 622 000	6 768 000	3 614 000
Operating Profit	655 000	5 872 000	3 617 000	6 409 000
Financial Income	8 000	0	30 000	211 000
Financial Costs	207 000	79 000	1 000	0
Financial Balance	−199 000	−79 000	29 000	211 000
Earnings Before Tax	457 000	5 794 000	3 647 000	6 620 000
Tax	100 000	1 275 000	802 000	1 456 000
Net Income	356 000	4 519 000	2 844 000	5 164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 762 000	98 665 000	94 872 000	93 605 000
Total Current Assets	773 000	1 559 000	60 000	4 160 000
Total Assets	96 535 000	100 225 000	94 932 000	97 765 000
Total Retained Equity	0	901 000	0	0
Total Equity	78 839 000	80 927 000	80 026 000	81 435 000
Total Long-Term Debt	8 511 000	9 100 000	9 173 000	9 244 000
Total Current Debt	9 185 000	10 198 000	5 733 000	7 086 000
Total Equity and Debt	96 535 000	100 225 000	94 932 000	97 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 786 000	9 494 000	10 385 000	10 024 000
Other Income	0	0	0	0
Revenue	7 786 000	9 494 000	10 385 000	10 024 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 966 000	4 308 000	3 361 000	2 837 000
Impairment	0	0	0	0
Expenditure	7 130 000	3 622 000	6 768 000	3 614 000
Operating Profit	655 000	5 872 000	3 617 000	6 409 000
Financial Income	8 000	0	30 000	211 000
Financial Costs	207 000	79 000	1 000	0
Financial Balance	−199 000	−79 000	29 000	211 000
Dividends	0	0	0	0
Net Income	356 000	4 519 000	2 844 000	5 164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	95 762 000	98 665 000	94 872 000	93 605 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	95 762 000	98 665 000	94 872 000	93 605 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	95 762 000	98 665 000	94 872 000	93 605 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	773 000	1 559 000	60 000	4 160 000
Total Assets	96 535 000	100 225 000	94 932 000	97 765 000
Total Equity	78 839 000	80 927 000	80 026 000	81 435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 511 000	9 100 000	9 173 000	9 244 000
Creditors	46 000	0	6 000	27 000
Unpaid Taxes	110 000	42 000	191 000	0
Dividends	0	0	0	0
Other Current Debt	9 028 000	10 156 000	5 535 000	7 060 000
Total Current Debt	9 185 000	10 198 000	5 733 000	7 086 000
Total Equity and Debt	96 535 000	100 225 000	94 932 000	97 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,45 %	5,58 %	3,55 %	6,34 %
Debt-to-Equity Ratio	0,11	0,11	0,11	0,11
Operating Profit Margin	8,41 %	61,85 %	34,83 %	63,94 %
Current Ratio	0,08	0,15	0,01	0,59
Quick Ratio	0,08	0,15	0,01	0,59
Equity Ratio	0,82	0,81	0,84	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %