VINDMØLLEGANGEN EIENDOM AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

2,56 %

Current Ratio

Debt-to-Equity Ratio

−0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−111 000	−69 000	−79 000	−2 819 000
Total Assets	0	1 000	7 000	2 000
Total Equity	−4 330 000	−4 219 000	−4 150 000	−4 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	12 000	16 000	2 718 000
Operating Profit	−11 000	−12 000	−16 000	−2 718 000
Financial Income	0	0	0	0
Financial Costs	99 000	57 000	63 000	101 000
Financial Balance	−99 000	−57 000	−63 000	−101 000
Earnings Before Tax	−111 000	−69 000	−79 000	−2 819 000
Tax	0	0	0	0
Net Income	−111 000	−69 000	−79 000	−2 819 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	1 000	7 000	2 000
Total Assets	0	1 000	7 000	2 000
Total Retained Equity	−4 429 000	−4 318 000	−4 249 000	−4 170 000
Total Equity	−4 330 000	−4 219 000	−4 150 000	−4 071 000
Total Long-Term Debt	4 308 000	4 197 000	4 132 000	4 052 000
Total Current Debt	22 000	22 000	25 000	21 000
Total Equity and Debt	0	1 000	7 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	16 000	2 718 000
Operating Profit	−11 000	−12 000	−16 000	−2 718 000
Financial Income	0	0	0	0
Financial Costs	99 000	57 000	63 000	101 000
Financial Balance	−99 000	−57 000	−63 000	−101 000
Dividends	0	0	0	0
Net Income	−111 000	−69 000	−79 000	−2 819 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	7 000	2 000
Total Current Assets	0	1 000	7 000	2 000
Total Assets	0	1 000	7 000	2 000
Total Equity	−4 330 000	−4 219 000	−4 150 000	−4 071 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 308 000	4 197 000	4 132 000	4 052 000
Creditors	0	11 000	16 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	11 000	9 000	15 000
Total Current Debt	22 000	22 000	25 000	21 000
Total Equity and Debt	0	1 000	7 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,56 %	1,64 %	1,9 %	69,25 %
Debt-to-Equity Ratio	−0,99	−0,99	−1	−1
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,05	0,28	0,1
Quick Ratio	0	0,05	0,28	0,1
Equity Ratio	-	−4 219	−592,86	−2 035,5
Gross Profit Margin	-	-	-	-