SEKSJONSSAMEIET DRONNINGENS GATE 10-14

0569 OSLO

Finances

Share Ownership

Return on Equity

59,46 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 262 000	2 334 000	1 987 000	2 205 000
Net Income	264 000	80 000	241 000	144 000
Total Assets	790 000	302 000	215 000	189 000
Total Equity	444 000	180 000	100 000	−141 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 262 000	2 334 000	1 987 000	2 205 000
Expenditure	2 021 000	2 273 000	1 762 000	2 075 000
Operating Profit	241 000	61 000	225 000	129 000
Financial Income	23 000	19 000	16 000	16 000
Financial Costs	0	0	0	1 000
Financial Balance	23 000	19 000	16 000	15 000
Earnings Before Tax	264 000	80 000	241 000	143 000
Tax	0	0	0	0
Net Income	264 000	80 000	241 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	790 000	302 000	215 000	189 000
Total Assets	790 000	302 000	215 000	189 000
Total Retained Equity	444 000	180 000	100 000	−141 000
Total Equity	444 000	180 000	100 000	−141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	346 000	122 000	115 000	330 000
Total Equity and Debt	790 000	302 000	215 000	189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 816 000	1 773 000	1 729 000	1 651 000
Other Income	446 000	562 000	258 000	554 000
Revenue	2 262 000	2 334 000	1 987 000	2 205 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	110 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 021 000	2 273 000	1 762 000	2 075 000
Operating Profit	241 000	61 000	225 000	129 000
Financial Income	23 000	19 000	16 000	16 000
Financial Costs	0	0	0	1 000
Financial Balance	23 000	19 000	16 000	15 000
Dividends	0	0	0	0
Net Income	264 000	80 000	241 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	674 000	148 000	98 000	146 000
Total Current Assets	790 000	302 000	215 000	189 000
Total Assets	790 000	302 000	215 000	189 000
Total Equity	444 000	180 000	100 000	−141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	12 000	45 000	283 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	259 000	111 000	70 000	47 000
Total Current Debt	346 000	122 000	115 000	330 000
Total Equity and Debt	790 000	302 000	215 000	189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,46 %	44,44 %	241 %	−102,13 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	10,65 %	2,61 %	11,32 %	5,85 %
Current Ratio	2,28	2,48	1,87	0,57
Quick Ratio	2,28	2,48	1,87	0,57
Equity Ratio	0,56	0,6	0,47	−0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table