OMA EIGEDOM AS

5397 BEKKJARVIK

Finances

Share Ownership

Return on Equity

0,66 %

Current Ratio

0,24

Debt-to-Equity Ratio

2,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 226 000	1 865 000	1 722 000	2 430 000
Net Income	46 000	25 000	−270 000	302 000
Total Assets	26 301 000	22 106 000	23 067 000	22 999 000
Total Equity	6 975 000	7 217 000	7 193 000	7 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 226 000	1 865 000	1 722 000	2 430 000
Expenditure	1 351 000	1 375 000	1 496 000	1 476 000
Operating Profit	874 000	491 000	227 000	954 000
Financial Income	5 000	0	2 000	30 000
Financial Costs	820 000	459 000	574 000	676 000
Financial Balance	−815 000	−459 000	−572 000	−646 000
Earnings Before Tax	60 000	31 000	−346 000	308 000
Tax	13 000	7 000	−76 000	6 000
Net Income	46 000	25 000	−270 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 889 000	20 931 000	21 693 000	20 620 000
Total Current Assets	412 000	1 175 000	1 374 000	2 379 000
Total Assets	26 301 000	22 106 000	23 067 000	22 999 000
Total Retained Equity	0	119 000	94 000	177 000
Total Equity	6 975 000	7 217 000	7 193 000	7 275 000
Total Long-Term Debt	17 588 000	14 240 000	14 928 000	15 591 000
Total Current Debt	1 738 000	648 000	947 000	133 000
Total Equity and Debt	26 301 000	22 106 000	23 067 000	22 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 226 000	1 865 000	1 722 000	1 729 000
Other Income	0	0	0	701 000
Revenue	2 226 000	1 865 000	1 722 000	2 430 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	9 000	9 000	9 000
Depreciation	1 194 000	1 186 000	1 123 000	1 061 000
Impairment	0	0	0	0
Expenditure	1 351 000	1 375 000	1 496 000	1 476 000
Operating Profit	874 000	491 000	227 000	954 000
Financial Income	5 000	0	2 000	30 000
Financial Costs	820 000	459 000	574 000	676 000
Financial Balance	−815 000	−459 000	−572 000	−646 000
Dividends	0	0	0	0
Net Income	46 000	25 000	−270 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 408 000	19 085 000	19 845 000	18 723 000
Machinery and Plant Facilities	1 480 000	1 845 000	1 848 000	1 897 000
Fixtures	0	0	0	0
Total Tangible Assets	25 889 000	20 931 000	21 693 000	20 620 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 889 000	20 931 000	21 693 000	20 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	7 000	310 000	236 000
Total Current Assets	412 000	1 175 000	1 374 000	2 379 000
Total Assets	26 301 000	22 106 000	23 067 000	22 999 000
Total Equity	6 975 000	7 217 000	7 193 000	7 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 588 000	14 240 000	14 928 000	15 591 000
Creditors	61 000	55 000	99 000	50 000
Unpaid Taxes	78 000	65 000	43 000	70 000
Dividends	0	0	0	0
Other Current Debt	1 599 000	474 000	805 000	13 000
Total Current Debt	1 738 000	648 000	947 000	133 000
Total Equity and Debt	26 301 000	22 106 000	23 067 000	22 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,66 %	0,35 %	−3,75 %	4,15 %
Debt-to-Equity Ratio	2,52	1,97	2,08	2,14
Operating Profit Margin	39,26 %	26,33 %	13,18 %	39,26 %
Current Ratio	0,24	1,81	1,45	17,89
Quick Ratio	0,24	1,81	1,45	17,89
Equity Ratio	0,27	0,33	0,31	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %