SN POWER AS

0277 OSLO

Finances

Share Ownership

Return on Equity

199,42 %

Current Ratio

3 466,67

Debt-to-Equity Ratio

Key figures (USD)	2022	2021	2020	2019
Revenue	10 000	551 000	109 225 000	46 254 000
Net Income	92 564 000	409 789 000	2 084 000	54 148 000
Total Assets	46 420 000	173 616 000	1 208 020 000	1 277 130 000
Total Equity	46 417 000	173 603 000	1 007 565 000	1 045 187 000

Income (USD)	2022	2021	2020	2019
Revenue	10 000	551 000	109 225 000	46 254 000
Expenditure	143 000	2 999 000	120 665 000	50 922 000
Operating Profit	−133 000	−2 448 000	−11 440 000	−4 668 000
Financial Income	92 988 000	412 844 000	10 192 000	88 371 000
Financial Costs	291 000	607 000	11 388 000	13 658 000
Financial Balance	92 697 000	412 237 000	−1 196 000	74 713 000
Earnings Before Tax	92 564 000	409 789 000	−12 636 000	70 045 000
Tax	0	0	−14 720 000	15 897 000
Net Income	92 564 000	409 789 000	2 084 000	54 148 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	36 020 000	160 761 000	1 061 590 000	1 167 937 000
Total Current Assets	10 400 000	12 855 000	146 430 000	109 193 000
Total Assets	46 420 000	173 616 000	1 208 020 000	1 277 130 000
Total Retained Equity	45 563 000	106 535 000	154 921 000	192 544 000
Total Equity	46 417 000	173 603 000	1 007 565 000	1 045 187 000
Total Long-Term Debt	0	0	125 081 000	189 632 000
Total Current Debt	3 000	13 000	75 374 000	42 311 000
Total Equity and Debt	46 420 000	173 616 000	1 208 020 000	1 277 130 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	10 000	551 000	29 542 000	46 254 000
Other Income	0	0	79 683 000	0
Revenue	10 000	551 000	109 225 000	46 254 000
Cost of Goods Sold	0	0	3 404 000	6 646 000
Salary Costs	0	1 453 000	15 539 000	12 120 000
Depreciation	46 000	74 000	8 872 000	8 779 000
Impairment	0	0	74 730 000	0
Expenditure	143 000	2 999 000	120 665 000	50 922 000
Operating Profit	−133 000	−2 448 000	−11 440 000	−4 668 000
Financial Income	92 988 000	412 844 000	10 192 000	88 371 000
Financial Costs	291 000	607 000	11 388 000	13 658 000
Financial Balance	92 697 000	412 237 000	−1 196 000	74 713 000
Dividends	0	0	58 980 000	0
Net Income	92 564 000	409 789 000	2 084 000	54 148 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	5 628 000
Total Intangible Assets	0	0	1 006 000	6 767 000
Real Eastate	0	0	27 113 000	342 362 000
Machinery and Plant Facilities	0	0	236 733 000	0
Fixtures	0	46 000	1 171 000	0
Total Tangible Assets	0	46 000	265 017 000	342 362 000
Total Fiancial Fixed Assets	36 020 000	160 715 000	795 567 000	818 808 000
Total Fixed Assets	36 020 000	160 761 000	1 061 590 000	1 167 937 000
Stock	0	0	231 000	204 000
Total Investments	0	0	0	0
Cash, Bank	9 556 000	1 027 000	84 450 000	44 128 000
Total Current Assets	10 400 000	12 855 000	146 430 000	109 193 000
Total Assets	46 420 000	173 616 000	1 208 020 000	1 277 130 000
Total Equity	46 417 000	173 603 000	1 007 565 000	1 045 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	125 081 000	189 632 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	58 980 000	0
Other Current Debt	3 000	13 000	54 563 000	20 211 000
Total Current Debt	3 000	13 000	75 374 000	42 311 000
Total Equity and Debt	46 420 000	173 616 000	1 208 020 000	1 277 130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	199,42 %	236,05 %	0,21 %	5,18 %
Debt-to-Equity Ratio	0	0	0,12	0,18
Operating Profit Margin	−1 330 %	−444,28 %	−10,47 %	−10,09 %
Current Ratio	3 466,67	988,85	1,94	2,58
Quick Ratio	3 466,67	988,85	1,95	2,59
Equity Ratio	1	1	0,83	0,82
Gross Profit Margin	100 %	100 %	96,88 %	85,63 %