HANS FINNES GT 4 AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

47,04 %

Current Ratio

1,08

Debt-to-Equity Ratio

13,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 595 000	1 712 000	1 679 000	1 699 000
Net Income	500 000	663 000	493 000	951 000
Total Assets	16 617 000	16 577 000	16 211 000	16 102 000
Total Equity	1 063 000	1 477 000	1 152 000	1 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 595 000	1 712 000	1 679 000	1 699 000
Expenditure	211 000	269 000	404 000	−182 000
Operating Profit	1 384 000	1 443 000	1 275 000	1 880 000
Financial Income	0	0	0	0
Financial Costs	738 000	572 000	644 000	661 000
Financial Balance	−738 000	−572 000	−644 000	−661 000
Earnings Before Tax	646 000	872 000	632 000	1 220 000
Tax	146 000	209 000	139 000	268 000
Net Income	500 000	663 000	493 000	951 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 485 000	15 485 000	15 749 000	15 761 000
Total Current Assets	1 133 000	1 092 000	462 000	341 000
Total Assets	16 617 000	16 577 000	16 211 000	16 102 000
Total Retained Equity	1 039 000	1 453 000	1 127 000	983 000
Total Equity	1 063 000	1 477 000	1 152 000	1 008 000
Total Long-Term Debt	14 509 000	14 492 000	14 493 000	14 494 000
Total Current Debt	1 045 000	607 000	567 000	601 000
Total Equity and Debt	16 617 000	16 577 000	16 211 000	16 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 595 000	1 712 000	1 679 000	1 699 000
Revenue	1 595 000	1 712 000	1 679 000	1 699 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	2 000	0
Depreciation	0	0	10 000	−552 000
Impairment	0	0	0	0
Expenditure	211 000	269 000	404 000	−182 000
Operating Profit	1 384 000	1 443 000	1 275 000	1 880 000
Financial Income	0	0	0	0
Financial Costs	738 000	572 000	644 000	661 000
Financial Balance	−738 000	−572 000	−644 000	−661 000
Dividends	410 000	0	165 000	300 000
Net Income	500 000	663 000	493 000	951 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 485 000	15 485 000	15 485 000	15 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	25 000
Total Tangible Assets	15 485 000	15 485 000	15 485 000	15 509 000
Total Fiancial Fixed Assets	0	0	265 000	252 000
Total Fixed Assets	15 485 000	15 485 000	15 749 000	15 761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	450 000	406 000	287 000
Total Current Assets	1 133 000	1 092 000	462 000	341 000
Total Assets	16 617 000	16 577 000	16 211 000	16 102 000
Total Equity	1 063 000	1 477 000	1 152 000	1 008 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 509 000	14 492 000	14 493 000	14 494 000
Creditors	−10 000	18 000	23 000	0
Unpaid Taxes	0	0	0	0
Dividends	410 000	0	165 000	300 000
Other Current Debt	641 000	476 000	290 000	191 000
Total Current Debt	1 045 000	607 000	567 000	601 000
Total Equity and Debt	16 617 000	16 577 000	16 211 000	16 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,04 %	44,89 %	42,8 %	94,35 %
Debt-to-Equity Ratio	13,65	9,81	12,58	14,38
Operating Profit Margin	86,77 %	84,29 %	75,94 %	110,65 %
Current Ratio	1,08	1,8	0,81	0,57
Quick Ratio	1,08	1,8	0,81	0,57
Equity Ratio	0,06	0,09	0,07	0,06
Gross Profit Margin	100 %	99,94 %	100 %	100 %