MURPARTNER EIENDOM AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

33,57 %

Current Ratio

0,12

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	168 000	168 000	120 000
Net Income	93 000	92 000	92 000	51 000
Total Assets	845 000	927 000	884 000	932 000
Total Equity	277 000	184 000	91 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	168 000	168 000	120 000
Expenditure	46 000	50 000	50 000	54 000
Operating Profit	121 000	118 000	118 000	66 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	119 000	118 000	118 000	66 000
Tax	26 000	26 000	26 000	15 000
Net Income	93 000	92 000	92 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	782 000	811 000	840 000	871 000
Total Current Assets	63 000	116 000	44 000	61 000
Total Assets	845 000	927 000	884 000	932 000
Total Retained Equity	247 000	154 000	61 000	59 000
Total Equity	277 000	184 000	91 000	89 000
Total Long-Term Debt	39 000	39 000	39 000	38 000
Total Current Debt	530 000	704 000	754 000	805 000
Total Equity and Debt	845 000	927 000	884 000	932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	168 000	168 000	168 000	120 000
Revenue	168 000	168 000	168 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	30 000	31 000	32 000
Impairment	0	0	0	0
Expenditure	46 000	50 000	50 000	54 000
Operating Profit	121 000	118 000	118 000	66 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	90 000	50 000
Net Income	93 000	92 000	92 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	782 000	811 000	840 000	871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	782 000	811 000	840 000	871 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	782 000	811 000	840 000	871 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	28 000	44 000	61 000
Total Current Assets	63 000	116 000	44 000	61 000
Total Assets	845 000	927 000	884 000	932 000
Total Equity	277 000	184 000	91 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 000	39 000	39 000	38 000
Creditors	0	0	−1 000	0
Unpaid Taxes	7 000	7 000	7 000	5 000
Dividends	0	0	90 000	50 000
Other Current Debt	496 000	671 000	632 000	736 000
Total Current Debt	530 000	704 000	754 000	805 000
Total Equity and Debt	845 000	927 000	884 000	932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,57 %	50 %	101,1 %	57,3 %
Debt-to-Equity Ratio	0,14	0,21	0,43	0,43
Operating Profit Margin	72,02 %	70,24 %	70,24 %	55 %
Current Ratio	0,12	0,16	0,06	0,08
Quick Ratio	0,12	0,16	0,06	0,08
Equity Ratio	0,33	0,2	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %