MURPARTNER AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

522,06 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 652 000	9 743 000	9 604 000	10 234 000
Net Income	710 000	281 000	588 000	946 000
Total Assets	2 540 000	2 411 000	2 078 000	3 089 000
Total Equity	136 000	425 000	144 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 652 000	9 743 000	9 604 000	10 234 000
Expenditure	9 713 000	9 353 000	8 826 000	8 986 000
Operating Profit	939 000	390 000	779 000	1 249 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	28 000	30 000	23 000	35 000
Financial Balance	−27 000	−30 000	−22 000	−34 000
Earnings Before Tax	911 000	360 000	756 000	1 215 000
Tax	201 000	79 000	168 000	269 000
Net Income	710 000	281 000	588 000	946 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	296 000	166 000	196 000	146 000
Total Current Assets	2 243 000	2 245 000	1 882 000	2 942 000
Total Assets	2 540 000	2 411 000	2 078 000	3 089 000
Total Retained Equity	106 000	395 000	114 000	106 000
Total Equity	136 000	425 000	144 000	136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 404 000	1 986 000	1 933 000	2 953 000
Total Equity and Debt	2 540 000	2 411 000	2 078 000	3 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 652 000	9 743 000	9 604 000	10 220 000
Other Income	0	0	0	14 000
Revenue	10 652 000	9 743 000	9 604 000	10 234 000
Cost of Goods Sold	4 255 000	4 804 000	3 997 000	4 725 000
Salary Costs	3 747 000	3 402 000	3 359 000	3 213 000
Depreciation	63 000	34 000	21 000	47 000
Impairment	0	0	0	0
Expenditure	9 713 000	9 353 000	8 826 000	8 986 000
Operating Profit	939 000	390 000	779 000	1 249 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	28 000	30 000	23 000	35 000
Financial Balance	−27 000	−30 000	−22 000	−34 000
Dividends	1 000 000	0	580 000	940 000
Net Income	710 000	281 000	588 000	946 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	103 000	105 000	101 000	59 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	14 000	26 000	38 000	50 000
Fixtures	180 000	35 000	57 000	37 000
Total Tangible Assets	194 000	61 000	95 000	87 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	296 000	166 000	196 000	146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 741 000	125 000	467 000	1 276 000
Total Current Assets	2 243 000	2 245 000	1 882 000	2 942 000
Total Assets	2 540 000	2 411 000	2 078 000	3 089 000
Total Equity	136 000	425 000	144 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	165 000	530 000	140 000	611 000
Unpaid Taxes	447 000	342 000	401 000	364 000
Dividends	1 000 000	0	580 000	940 000
Other Current Debt	593 000	1 030 000	603 000	769 000
Total Current Debt	2 404 000	1 986 000	1 933 000	2 953 000
Total Equity and Debt	2 540 000	2 411 000	2 078 000	3 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	522,06 %	66,12 %	408,33 %	695,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,82 %	4 %	8,11 %	12,2 %
Current Ratio	0,93	1,13	0,97	1
Quick Ratio	0,93	1,13	0,97	1
Equity Ratio	0,05	0,18	0,07	0,04
Gross Profit Margin	60,05 %	50,69 %	58,38 %	53,83 %