SNORRE-BE HOLDING AS

4045 HAFRSFJORD

Finances

Return on Equity

19,01 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 000	0	0
Net Income	108 000	197 000	256 000	192 000
Total Assets	813 000	895 000	896 000	851 000
Total Equity	568 000	460 000	545 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 000	0	0
Expenditure	34 000	30 000	20 000	23 000
Operating Profit	−34 000	−25 000	−20 000	−23 000
Financial Income	271 000	284 000	368 000	270 000
Financial Costs	76 000	6 000	16 000	4 000
Financial Balance	195 000	278 000	352 000	266 000
Earnings Before Tax	160 000	253 000	332 000	244 000
Tax	52 000	56 000	75 000	52 000
Net Income	108 000	197 000	256 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	447 000	447 000	530 000	530 000
Total Current Assets	365 000	448 000	366 000	321 000
Total Assets	813 000	895 000	896 000	851 000
Total Retained Equity	538 000	430 000	515 000	259 000
Total Equity	568 000	460 000	545 000	289 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	245 000	435 000	351 000	562 000
Total Equity and Debt	813 000	895 000	896 000	851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	0	0
Other Income	0	0	0	0
Revenue	0	5 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	30 000	20 000	23 000
Operating Profit	−34 000	−25 000	−20 000	−23 000
Financial Income	271 000	284 000	368 000	270 000
Financial Costs	76 000	6 000	16 000	4 000
Financial Balance	195 000	278 000	352 000	266 000
Dividends	0	283 000	0	0
Net Income	108 000	197 000	256 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	447 000	447 000	530 000	530 000
Total Fixed Assets	447 000	447 000	530 000	530 000
Stock	0	0	0	0
Total Investments	8 000	83 000	0	58 000
Cash, Bank	19 000	0	0	2 000
Total Current Assets	365 000	448 000	366 000	321 000
Total Assets	813 000	895 000	896 000	851 000
Total Equity	568 000	460 000	545 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	283 000	0	0
Other Current Debt	193 000	380 000	275 000	510 000
Total Current Debt	245 000	435 000	351 000	562 000
Total Equity and Debt	813 000	895 000	896 000	851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,01 %	42,83 %	46,97 %	66,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−500 %	-	-
Current Ratio	1,49	1,03	1,04	0,57
Quick Ratio	1,49	1,03	1,04	0,57
Equity Ratio	0,7	0,51	0,61	0,34
Gross Profit Margin	-	100 %	-	-