BJØRNSTADVEIEN 50 B AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

−386,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

151,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−112 000	−90 000	−86 000	−127 000
Total Assets	4 432 000	4 403 000	5 042 000	4 429 000
Total Equity	29 000	29 000	29 000	−473 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	12 000	16 000	0
Operating Profit	−13 000	−12 000	−16 000	0
Financial Income	0	0	0	0
Financial Costs	131 000	104 000	95 000	163 000
Financial Balance	−131 000	−104 000	−95 000	−163 000
Earnings Before Tax	−144 000	−116 000	−110 000	−163 000
Tax	−32 000	−25 000	−24 000	−36 000
Net Income	−112 000	−90 000	−86 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 287 000	4 287 000	4 287 000	4 429 000
Total Current Assets	144 000	116 000	755 000	0
Total Assets	4 432 000	4 403 000	5 042 000	4 429 000
Total Retained Equity	0	0	0	−496 000
Total Equity	29 000	29 000	29 000	−473 000
Total Long-Term Debt	4 402 000	4 374 000	0	0
Total Current Debt	0	0	5 013 000	4 903 000
Total Equity and Debt	4 432 000	4 403 000	5 042 000	4 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	12 000	16 000	0
Operating Profit	−13 000	−12 000	−16 000	0
Financial Income	0	0	0	0
Financial Costs	131 000	104 000	95 000	163 000
Financial Balance	−131 000	−104 000	−95 000	−163 000
Dividends	0	0	0	0
Net Income	−112 000	−90 000	−86 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	142 000
Real Eastate	4 287 000	4 287 000	4 287 000	4 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 287 000	4 287 000	4 287 000	4 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 287 000	4 287 000	4 287 000	4 429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	144 000	116 000	755 000	0
Total Assets	4 432 000	4 403 000	5 042 000	4 429 000
Total Equity	29 000	29 000	29 000	−473 000
Short-Term Group Debt	0	0	5 012 000	4 902 000
Total Long-Term Debt	4 402 000	4 374 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	0	0	5 013 000	4 903 000
Total Equity and Debt	4 432 000	4 403 000	5 042 000	4 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−386,21 %	−310,34 %	−296,55 %	26,85 %
Debt-to-Equity Ratio	151,79	150,83	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,15	0
Quick Ratio	-	-	0,15	0
Equity Ratio	0,01	0,01	0,01	−0,11
Gross Profit Margin	-	-	-	-