NOREVEIEN 9 AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−50,7 %

Current Ratio

Debt-to-Equity Ratio

12,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−144 000	−115 000	489 000	−5 000
Total Assets	4 003 000	3 962 000	3 902 000	3 407 000
Total Equity	284 000	429 000	544 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	51 000	65 000	6 000	5 000
Operating Profit	−51 000	−65 000	−6 000	−5 000
Financial Income	0	0	0	0
Financial Costs	134 000	83 000	0	0
Financial Balance	−134 000	−83 000	0	0
Earnings Before Tax	−185 000	−148 000	−6 000	−5 000
Tax	−41 000	−32 000	−496 000	0
Net Income	−144 000	−115 000	489 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 003 000	3 962 000	3 902 000	3 407 000
Total Current Assets	0	0	0	0
Total Assets	4 003 000	3 962 000	3 902 000	3 407 000
Total Retained Equity	184 000	329 000	444 000	−45 000
Total Equity	284 000	429 000	544 000	55 000
Total Long-Term Debt	3 565 000	3 434 000	0	3 352 000
Total Current Debt	154 000	99 000	3 358 000	0
Total Equity and Debt	4 003 000	3 962 000	3 902 000	3 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	65 000	6 000	5 000
Operating Profit	−51 000	−65 000	−6 000	−5 000
Financial Income	0	0	0	0
Financial Costs	134 000	83 000	0	0
Financial Balance	−134 000	−83 000	0	0
Dividends	0	0	0	0
Net Income	−144 000	−115 000	489 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	569 000	528 000	496 000	0
Real Eastate	3 434 000	3 434 000	3 407 000	3 407 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 434 000	3 434 000	3 407 000	3 407 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 003 000	3 962 000	3 902 000	3 407 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 003 000	3 962 000	3 902 000	3 407 000
Total Equity	284 000	429 000	544 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 565 000	3 434 000	0	3 352 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	154 000	99 000	3 358 000	0
Total Current Debt	154 000	99 000	3 358 000	0
Total Equity and Debt	4 003 000	3 962 000	3 902 000	3 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,7 %	−26,81 %	89,89 %	−9,09 %
Debt-to-Equity Ratio	12,55	8	0	60,95
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,07	0,11	0,14	0,02
Gross Profit Margin	-	-	-	-