SNARVEIEN 1A AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−110,92 %

Current Ratio

Debt-to-Equity Ratio

31,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−193 000	−139 000	449 000	−4 000
Total Assets	5 686 000	5 632 000	5 593 000	5 137 000
Total Equity	174 000	367 000	505 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	53 000	6 000	4 000
Operating Profit	−47 000	−53 000	−6 000	−4 000
Financial Income	0	0	0	0
Financial Costs	200 000	125 000	0	0
Financial Balance	−200 000	−125 000	0	0
Earnings Before Tax	−247 000	−178 000	−6 000	−4 000
Tax	−54 000	−39 000	−455 000	0
Net Income	−193 000	−139 000	449 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 686 000	5 632 000	5 593 000	5 137 000
Total Current Assets	0	0	0	0
Total Assets	5 686 000	5 632 000	5 593 000	5 137 000
Total Retained Equity	74 000	267 000	405 000	−44 000
Total Equity	174 000	367 000	505 000	56 000
Total Long-Term Debt	5 404 000	5 206 000	0	5 081 000
Total Current Debt	108 000	60 000	5 087 000	0
Total Equity and Debt	5 686 000	5 632 000	5 593 000	5 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	53 000	6 000	4 000
Operating Profit	−47 000	−53 000	−6 000	−4 000
Financial Income	0	0	0	0
Financial Costs	200 000	125 000	0	0
Financial Balance	−200 000	−125 000	0	0
Dividends	0	0	0	0
Net Income	−193 000	−139 000	449 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	549 000	494 000	455 000	0
Real Eastate	5 137 000	5 137 000	5 137 000	5 137 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 137 000	5 137 000	5 137 000	5 137 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 686 000	5 632 000	5 593 000	5 137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	5 686 000	5 632 000	5 593 000	5 137 000
Total Equity	174 000	367 000	505 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 404 000	5 206 000	0	5 081 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	60 000	5 087 000	0
Total Current Debt	108 000	60 000	5 087 000	0
Total Equity and Debt	5 686 000	5 632 000	5 593 000	5 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−110,92 %	−37,87 %	88,91 %	−7,14 %
Debt-to-Equity Ratio	31,06	14,19	0	90,73
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,03	0,07	0,09	0,01
Gross Profit Margin	-	-	-	-