SNARVEIEN 1D AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−14,56 %

Current Ratio

Debt-to-Equity Ratio

2,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−90 000	−74 000	140 000	−5 000
Total Assets	2 541 000	2 515 000	2 494 000	2 348 000
Total Equity	618 000	708 000	782 000	642 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	53 000	7 000	5 000
Operating Profit	−47 000	−53 000	−7 000	−5 000
Financial Income	0	0	0	0
Financial Costs	69 000	42 000	0	0
Financial Balance	−69 000	−42 000	0	0
Earnings Before Tax	−115 000	−95 000	−7 000	−5 000
Tax	−25 000	−21 000	−147 000	0
Net Income	−90 000	−74 000	140 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 541 000	2 515 000	2 494 000	2 348 000
Total Current Assets	0	0	0	0
Total Assets	2 541 000	2 515 000	2 494 000	2 348 000
Total Retained Equity	518 000	608 000	682 000	542 000
Total Equity	618 000	708 000	782 000	642 000
Total Long-Term Debt	1 814 000	1 747 000	0	1 706 000
Total Current Debt	109 000	60 000	1 712 000	0
Total Equity and Debt	2 541 000	2 515 000	2 494 000	2 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	53 000	7 000	5 000
Operating Profit	−47 000	−53 000	−7 000	−5 000
Financial Income	0	0	0	0
Financial Costs	69 000	42 000	0	0
Financial Balance	−69 000	−42 000	0	0
Dividends	0	0	0	0
Net Income	−90 000	−74 000	140 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	193 000	168 000	147 000	0
Real Eastate	2 348 000	2 348 000	2 348 000	2 348 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 348 000	2 348 000	2 348 000	2 348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 541 000	2 515 000	2 494 000	2 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	2 541 000	2 515 000	2 494 000	2 348 000
Total Equity	618 000	708 000	782 000	642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 814 000	1 747 000	0	1 706 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	109 000	60 000	1 712 000	0
Total Current Debt	109 000	60 000	1 712 000	0
Total Equity and Debt	2 541 000	2 515 000	2 494 000	2 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,56 %	−10,45 %	17,9 %	−0,78 %
Debt-to-Equity Ratio	2,94	2,47	0	2,66
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,24	0,28	0,31	0,27
Gross Profit Margin	-	-	-	-