SNARVEIEN 1E AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−71,62 %

Current Ratio

Debt-to-Equity Ratio

19,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−164 000	−121 000	461 000	−5 000
Total Assets	4 757 000	4 710 000	4 676 000	4 210 000
Total Equity	229 000	393 000	514 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	53 000	5 000	5 000
Operating Profit	−47 000	−53 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	164 000	102 000	0	0
Financial Balance	−164 000	−102 000	0	0
Earnings Before Tax	−211 000	−155 000	−6 000	−5 000
Tax	−46 000	−34 000	−466 000	0
Net Income	−164 000	−121 000	461 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 757 000	4 710 000	4 676 000	4 210 000
Total Current Assets	0	0	0	0
Total Assets	4 757 000	4 710 000	4 676 000	4 210 000
Total Retained Equity	129 000	293 000	414 000	−46 000
Total Equity	229 000	393 000	514 000	54 000
Total Long-Term Debt	4 420 000	4 258 000	0	4 156 000
Total Current Debt	108 000	59 000	4 162 000	0
Total Equity and Debt	4 757 000	4 710 000	4 676 000	4 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	53 000	5 000	5 000
Operating Profit	−47 000	−53 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	164 000	102 000	0	0
Financial Balance	−164 000	−102 000	0	0
Dividends	0	0	0	0
Net Income	−164 000	−121 000	461 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	547 000	500 000	466 000	0
Real Eastate	4 210 000	4 210 000	4 210 000	4 210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 210 000	4 210 000	4 210 000	4 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 757 000	4 710 000	4 676 000	4 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 757 000	4 710 000	4 676 000	4 210 000
Total Equity	229 000	393 000	514 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 420 000	4 258 000	0	4 156 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	59 000	4 162 000	0
Total Current Debt	108 000	59 000	4 162 000	0
Total Equity and Debt	4 757 000	4 710 000	4 676 000	4 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,62 %	−30,79 %	89,69 %	−9,26 %
Debt-to-Equity Ratio	19,3	10,83	0	76,96
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,05	0,08	0,11	0,01
Gross Profit Margin	-	-	-	-