LUNDADALENS BAKSIDE GRUNNEIGARLAG SA

2690 SKJÅK

Finances

Share Ownership

Return on Equity

−3,75 %

Current Ratio

40,5

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	59 000	57 000	50 000	41 000
Net Income	−3 000	0	0	19 000
Total Assets	81 000	184 000	165 000	128 000
Total Equity	80 000	83 000	83 000	83 000

Income (NOK)	2016	2015	2014	2013
Revenue	59 000	57 000	50 000	41 000
Expenditure	63 000	58 000	53 000	24 000
Operating Profit	−4 000	−1 000	−3 000	17 000
Financial Income	1 000	2 000	3 000	9 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	3 000	9 000
Earnings Before Tax	−3 000	0	0	26 000
Tax	0	0	0	8 000
Net Income	−3 000	0	0	19 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	81 000	184 000	165 000	128 000
Total Assets	81 000	184 000	165 000	128 000
Total Retained Equity	80 000	83 000	83 000	83 000
Total Equity	80 000	83 000	83 000	83 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	101 000	82 000	45 000
Total Equity and Debt	81 000	184 000	165 000	128 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	59 000	57 000	50 000	41 000
Other Income	0	0	0	0
Revenue	59 000	57 000	50 000	41 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	58 000	53 000	24 000
Operating Profit	−4 000	−1 000	−3 000	17 000
Financial Income	1 000	2 000	3 000	9 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	3 000	9 000
Dividends	0	0	0	0
Net Income	−3 000	0	0	19 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	180 000	162 000	128 000
Total Current Assets	81 000	184 000	165 000	128 000
Total Assets	81 000	184 000	165 000	128 000
Total Equity	80 000	83 000	83 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	3 000	1 000
Unpaid Taxes	2 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	83 000	79 000	37 000
Total Current Debt	2 000	101 000	82 000	45 000
Total Equity and Debt	81 000	184 000	165 000	128 000

Financial indicators	2016	2015	2014	2013
Return on Equity	−3,75 %	0 %	0 %	22,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,78 %	−1,75 %	−6 %	41,46 %
Current Ratio	40,5	1,82	2,01	2,84
Quick Ratio	40,5	1,82	2,01	2,84
Equity Ratio	0,99	0,45	0,5	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %