ENGEBRETSEN EIENDOM AS

1678 KRÅKERØY

Finances

Share Ownership

Return on Equity

84,35 %

Current Ratio

1,63

Debt-to-Equity Ratio

6,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 032 000	2 430 000	2 798 000	2 916 000
Net Income	2 382 000	875 000	1 221 000	1 093 000
Total Assets	22 942 000	20 599 000	17 876 000	16 330 000
Total Equity	2 824 000	941 000	1 767 000	1 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 032 000	2 430 000	2 798 000	2 916 000
Expenditure	738 000	652 000	663 000	906 000
Operating Profit	4 295 000	1 778 000	2 135 000	2 010 000
Financial Income	0	0	0	0
Financial Costs	1 231 000	656 000	569 000	609 000
Financial Balance	−1 231 000	−656 000	−569 000	−609 000
Earnings Before Tax	3 063 000	1 121 000	1 566 000	1 402 000
Tax	681 000	247 000	345 000	308 000
Net Income	2 382 000	875 000	1 221 000	1 093 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 361 000	15 015 000	16 308 000	14 464 000
Total Current Assets	1 581 000	5 584 000	1 569 000	1 866 000
Total Assets	22 942 000	20 599 000	17 876 000	16 330 000
Total Retained Equity	2 774 000	891 000	1 717 000	1 495 000
Total Equity	2 824 000	941 000	1 767 000	1 545 000
Total Long-Term Debt	19 146 000	19 431 000	14 811 000	14 501 000
Total Current Debt	972 000	226 000	1 299 000	284 000
Total Equity and Debt	22 942 000	20 599 000	17 876 000	16 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 446 000	0	0	0
Other Income	1 587 000	2 430 000	2 798 000	2 916 000
Revenue	5 032 000	2 430 000	2 798 000	2 916 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	738 000	652 000	663 000	906 000
Operating Profit	4 295 000	1 778 000	2 135 000	2 010 000
Financial Income	0	0	0	0
Financial Costs	1 231 000	656 000	569 000	609 000
Financial Balance	−1 231 000	−656 000	−569 000	−609 000
Dividends	500 000	1 700 000	1 000 000	0
Net Income	2 382 000	875 000	1 221 000	1 093 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 361 000	15 015 000	16 308 000	14 464 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 361 000	15 015 000	16 308 000	14 464 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 361 000	15 015 000	16 308 000	14 464 000
Stock	215 000	4 868 000	914 000	0
Total Investments	0	0	0	0
Cash, Bank	1 203 000	640 000	533 000	1 822 000
Total Current Assets	1 581 000	5 584 000	1 569 000	1 866 000
Total Assets	22 942 000	20 599 000	17 876 000	16 330 000
Total Equity	2 824 000	941 000	1 767 000	1 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 146 000	19 431 000	14 811 000	14 501 000
Creditors	100 000	26 000	96 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	1 700 000	1 000 000	0
Other Current Debt	91 000	39 000	42 000	131 000
Total Current Debt	972 000	226 000	1 299 000	284 000
Total Equity and Debt	22 942 000	20 599 000	17 876 000	16 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,35 %	92,99 %	69,1 %	70,74 %
Debt-to-Equity Ratio	6,78	20,65	8,38	9,39
Operating Profit Margin	85,35 %	73,17 %	76,3 %	68,93 %
Current Ratio	1,63	24,71	1,21	6,57
Quick Ratio	2,09	−1,2	4,08	6,57
Equity Ratio	0,12	0,05	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %