LJM I AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

−121,63 %

Current Ratio

43,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	22 000	11 000	10 000
Net Income	−4 803 000	−50 000	−68 000	−43 000
Total Assets	3 983 000	8 791 000	8 821 000	8 885 000
Total Equity	3 949 000	8 753 000	8 802 000	8 870 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	22 000	11 000	10 000
Expenditure	4 823 000	72 000	84 000	67 000
Operating Profit	−4 817 000	−51 000	−74 000	−58 000
Financial Income	13 000	1 000	6 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	1 000	6 000	14 000
Earnings Before Tax	−4 803 000	−50 000	−68 000	−43 000
Tax	0	0	0	0
Net Income	−4 803 000	−50 000	−68 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 500 000	7 176 000	7 176 000	7 176 000
Total Current Assets	1 483 000	1 615 000	1 645 000	1 709 000
Total Assets	3 983 000	8 791 000	8 821 000	8 885 000
Total Retained Equity	0	0	0	0
Total Equity	3 949 000	8 753 000	8 802 000	8 870 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	39 000	19 000	15 000
Total Equity and Debt	3 983 000	8 791 000	8 821 000	8 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	22 000	11 000	10 000
Revenue	6 000	22 000	11 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	4 676 000	0	0	0
Expenditure	4 823 000	72 000	84 000	67 000
Operating Profit	−4 817 000	−51 000	−74 000	−58 000
Financial Income	13 000	1 000	6 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	1 000	6 000	14 000
Dividends	0	0	0	0
Net Income	−4 803 000	−50 000	−68 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 500 000	7 176 000	7 176 000	7 176 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 500 000	7 176 000	7 176 000	7 176 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 500 000	7 176 000	7 176 000	7 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 468 000	1 593 000	1 631 000	1 695 000
Total Current Assets	1 483 000	1 615 000	1 645 000	1 709 000
Total Assets	3 983 000	8 791 000	8 821 000	8 885 000
Total Equity	3 949 000	8 753 000	8 802 000	8 870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	39 000	19 000	15 000
Total Current Debt	34 000	39 000	19 000	15 000
Total Equity and Debt	3 983 000	8 791 000	8 821 000	8 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−121,63 %	−0,57 %	−0,77 %	−0,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−80 283,33 %	−231,82 %	−672,73 %	−580 %
Current Ratio	43,62	41,41	86,58	113,93
Quick Ratio	43,62	41,41	86,58	113,93
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %