FAIT HOLDINGS AS

1850 MYSEN

Finances

Return on Equity

19,58 %

Current Ratio

1,16

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	232 000	214 000	173 000	16 000
Total Assets	3 020 000	2 973 000	2 563 000	2 491 000
Total Equity	1 185 000	953 000	739 000	566 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	19 000	19 000	35 000
Operating Profit	−20 000	−19 000	−19 000	−35 000
Financial Income	408 000	375 000	333 000	156 000
Financial Costs	90 000	80 000	92 000	102 000
Financial Balance	318 000	295 000	241 000	54 000
Earnings Before Tax	298 000	275 000	222 000	20 000
Tax	66 000	61 000	49 000	4 000
Net Income	232 000	214 000	173 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 559 000	2 559 000	2 474 000	2 469 000
Total Current Assets	460 000	413 000	88 000	22 000
Total Assets	3 020 000	2 973 000	2 563 000	2 491 000
Total Retained Equity	1 155 000	923 000	709 000	536 000
Total Equity	1 185 000	953 000	739 000	566 000
Total Long-Term Debt	1 438 000	1 560 000	1 682 000	1 774 000
Total Current Debt	397 000	460 000	141 000	151 000
Total Equity and Debt	3 020 000	2 973 000	2 563 000	2 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	19 000	19 000	35 000
Operating Profit	−20 000	−19 000	−19 000	−35 000
Financial Income	408 000	375 000	333 000	156 000
Financial Costs	90 000	80 000	92 000	102 000
Financial Balance	318 000	295 000	241 000	54 000
Dividends	0	0	0	0
Net Income	232 000	214 000	173 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 559 000	2 559 000	2 474 000	2 469 000
Total Fixed Assets	2 559 000	2 559 000	2 474 000	2 469 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	36 000	86 000	18 000
Total Current Assets	460 000	413 000	88 000	22 000
Total Assets	3 020 000	2 973 000	2 563 000	2 491 000
Total Equity	1 185 000	953 000	739 000	566 000
Short-Term Group Debt	314 000	383 000	77 000	101 000
Total Long-Term Debt	1 438 000	1 560 000	1 682 000	1 774 000
Creditors	2 000	0	0	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	15 000	15 000
Total Current Debt	397 000	460 000	141 000	151 000
Total Equity and Debt	3 020 000	2 973 000	2 563 000	2 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,58 %	22,46 %	23,41 %	2,83 %
Debt-to-Equity Ratio	1,21	1,64	2,28	3,13
Operating Profit Margin	-	-	-	-
Current Ratio	1,16	0,9	0,62	0,15
Quick Ratio	1,16	0,9	0,62	0,15
Equity Ratio	0,39	0,32	0,29	0,23
Gross Profit Margin	-	-	-	-