ANDERSEN INTERIØRARKITEKTER AS

0277 OSLO

Finances

Share Ownership

Return on Equity

67,64 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 245 000	2 843 000	3 224 000	3 995 000
Net Income	604 000	596 000	704 000	593 000
Total Assets	2 140 000	2 007 000	1 810 000	1 630 000
Total Equity	893 000	789 000	692 000	488 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 245 000	2 843 000	3 224 000	3 995 000
Expenditure	2 474 000	2 079 000	2 312 000	3 233 000
Operating Profit	772 000	764 000	911 000	762 000
Financial Income	5 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	0
Earnings Before Tax	776 000	764 000	912 000	762 000
Tax	172 000	168 000	208 000	170 000
Net Income	604 000	596 000	704 000	593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	9 000	0
Total Current Assets	2 140 000	2 007 000	1 801 000	1 630 000
Total Assets	2 140 000	2 007 000	1 810 000	1 630 000
Total Retained Equity	863 000	759 000	662 000	458 000
Total Equity	893 000	789 000	692 000	488 000
Total Long-Term Debt	27 000	14 000	0	0
Total Current Debt	1 220 000	1 204 000	1 118 000	1 142 000
Total Equity and Debt	2 140 000	2 007 000	1 810 000	1 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 245 000	2 843 000	3 224 000	3 995 000
Other Income	0	0	0	0
Revenue	3 245 000	2 843 000	3 224 000	3 995 000
Cost of Goods Sold	141 000	48 000	229 000	779 000
Salary Costs	1 853 000	1 643 000	1 600 000	1 937 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 474 000	2 079 000	2 312 000	3 233 000
Operating Profit	772 000	764 000	911 000	762 000
Financial Income	5 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	0
Dividends	500 000	500 000	500 000	400 000
Net Income	604 000	596 000	704 000	593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	9 000	0
Total Fixed Assets	0	0	9 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 784 000	1 425 000	1 436 000	983 000
Total Current Assets	2 140 000	2 007 000	1 801 000	1 630 000
Total Assets	2 140 000	2 007 000	1 810 000	1 630 000
Total Equity	893 000	789 000	692 000	488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	14 000	0	0
Creditors	15 000	15 000	18 000	3 000
Unpaid Taxes	234 000	312 000	207 000	334 000
Dividends	500 000	500 000	500 000	400 000
Other Current Debt	299 000	209 000	185 000	235 000
Total Current Debt	1 220 000	1 204 000	1 118 000	1 142 000
Total Equity and Debt	2 140 000	2 007 000	1 810 000	1 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,64 %	75,54 %	101,73 %	121,52 %
Debt-to-Equity Ratio	0,03	0,02	0	0
Operating Profit Margin	23,79 %	26,87 %	28,26 %	19,07 %
Current Ratio	1,75	1,67	1,61	1,43
Quick Ratio	1,75	1,67	1,61	1,43
Equity Ratio	0,42	0,39	0,38	0,3
Gross Profit Margin	95,65 %	98,31 %	92,9 %	80,5 %