SOLIMAN SARWAR HOLDING AS

1167 OSLO

Finances

Return on Equity

28,84 %

Current Ratio

0,51

Debt-to-Equity Ratio

−0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	309 000	278 000	232 000
Net Income	248 000	232 000	216 000	179 000
Total Assets	310 000	1 112 000	868 000	1 003 000
Total Equity	860 000	612 000	740 000	598 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	309 000	278 000	232 000
Expenditure	22 000	11 000	11 000	13 000
Operating Profit	312 000	298 000	267 000	219 000
Financial Income	6 000	0	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	10 000	10 000
Earnings Before Tax	317 000	298 000	277 000	229 000
Tax	70 000	66 000	61 000	50 000
Net Income	248 000	232 000	216 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	232 000	220 000	220 000	220 000
Total Current Assets	79 000	892 000	648 000	783 000
Total Assets	310 000	1 112 000	868 000	1 003 000
Total Retained Equity	774 000	526 000	654 000	512 000
Total Equity	860 000	612 000	740 000	598 000
Total Long-Term Debt	−706 000	0	0	0
Total Current Debt	156 000	500 000	128 000	405 000
Total Equity and Debt	310 000	1 112 000	868 000	1 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	334 000	309 000	278 000	232 000
Other Income	0	0	0	0
Revenue	334 000	309 000	278 000	232 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	11 000	11 000	13 000
Operating Profit	312 000	298 000	267 000	219 000
Financial Income	6 000	0	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	10 000	10 000
Dividends	0	360 000	0	350 000
Net Income	248 000	232 000	216 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	232 000	220 000	220 000	220 000
Total Fixed Assets	232 000	220 000	220 000	220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	528 000	294 000	430 000
Total Current Assets	79 000	892 000	648 000	783 000
Total Assets	310 000	1 112 000	868 000	1 003 000
Total Equity	860 000	612 000	740 000	598 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−706 000	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	81 000	75 000	67 000	5 000
Dividends	0	360 000	0	350 000
Other Current Debt	4 000	0	0	0
Total Current Debt	156 000	500 000	128 000	405 000
Total Equity and Debt	310 000	1 112 000	868 000	1 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,84 %	37,91 %	29,19 %	29,93 %
Debt-to-Equity Ratio	−0,82	0	0	0
Operating Profit Margin	93,41 %	96,44 %	96,04 %	94,4 %
Current Ratio	0,51	1,78	5,06	1,93
Quick Ratio	0,51	1,78	5,06	1,93
Equity Ratio	2,77	0,55	0,85	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %