SAGVEIEN TOWER AS

0661 OSLO

Finances

Share Ownership

Return on Equity

5,3 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 045 000	45 864 000	41 573 000	38 307 000
Net Income	21 348 000	21 572 000	17 886 000	17 251 000
Total Assets	451 465 000	451 742 000	453 002 000	454 311 000
Total Equity	402 479 000	396 692 000	391 166 000	388 261 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 045 000	45 864 000	41 573 000	38 307 000
Expenditure	18 621 000	17 245 000	18 529 000	16 286 000
Operating Profit	28 424 000	28 619 000	23 044 000	22 021 000
Financial Income	533 000	81 000	149 000	584 000
Financial Costs	1 731 000	1 043 000	262 000	523 000
Financial Balance	−1 198 000	−962 000	−113 000	61 000
Earnings Before Tax	27 226 000	27 656 000	22 931 000	22 082 000
Tax	5 878 000	6 084 000	5 045 000	4 831 000
Net Income	21 348 000	21 572 000	17 886 000	17 251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	450 758 000	447 159 000	451 876 000	451 375 000
Total Current Assets	707 000	4 583 000	1 126 000	2 937 000
Total Assets	451 465 000	451 742 000	453 002 000	454 311 000
Total Retained Equity	18 425 000	12 639 000	7 113 000	4 207 000
Total Equity	402 479 000	396 692 000	391 166 000	388 261 000
Total Long-Term Debt	8 690 000	28 611 000	20 500 000	18 832 000
Total Current Debt	40 296 000	26 439 000	41 336 000	47 219 000
Total Equity and Debt	451 465 000	451 742 000	453 002 000	454 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	47 045 000	45 864 000	41 573 000	38 307 000
Revenue	47 045 000	45 864 000	41 573 000	38 307 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 142 000	5 998 000	5 631 000	4 247 000
Impairment	0	0	0	0
Expenditure	18 621 000	17 245 000	18 529 000	16 286 000
Operating Profit	28 424 000	28 619 000	23 044 000	22 021 000
Financial Income	533 000	81 000	149 000	584 000
Financial Costs	1 731 000	1 043 000	262 000	523 000
Financial Balance	−1 198 000	−962 000	−113 000	61 000
Dividends	0	0	0	0
Net Income	21 348 000	21 572 000	17 886 000	17 251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	443 189 000	439 270 000	434 652 000	422 262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	769 000	1 089 000	1 410 000	1 730 000
Total Tangible Assets	443 958 000	440 359 000	436 062 000	423 992 000
Total Fiancial Fixed Assets	6 800 000	6 800 000	15 814 000	27 383 000
Total Fixed Assets	450 758 000	447 159 000	451 876 000	451 375 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 534 000	556 000	0
Total Current Assets	707 000	4 583 000	1 126 000	2 937 000
Total Assets	451 465 000	451 742 000	453 002 000	454 311 000
Total Equity	402 479 000	396 692 000	391 166 000	388 261 000
Short-Term Group Debt	33 842 000	20 717 000	18 294 000	13 257 000
Total Long-Term Debt	8 690 000	28 611 000	20 500 000	18 832 000
Creditors	4 780 000	2 550 000	2 956 000	8 600 000
Unpaid Taxes	344 000	1 499 000	478 000	0
Dividends	0	0	0	0
Other Current Debt	1 332 000	1 674 000	1 806 000	1 917 000
Total Current Debt	40 296 000	26 439 000	41 336 000	47 219 000
Total Equity and Debt	451 465 000	451 742 000	453 002 000	454 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,3 %	5,44 %	4,57 %	4,44 %
Debt-to-Equity Ratio	0,02	0,07	0,05	0,05
Operating Profit Margin	60,42 %	62,4 %	55,43 %	57,49 %
Current Ratio	0,02	0,17	0,03	0,06
Quick Ratio	0,02	0,17	0,03	0,06
Equity Ratio	0,89	0,88	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %