BLEIKER LEGEKONTOR AS

1387 ASKER

Finances

Share Ownership

Return on Equity

1 003,33 %

Current Ratio

1,25

Debt-to-Equity Ratio

8,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 980 000	2 876 000	2 602 000	2 534 000
Net Income	301 000	487 000	232 000	116 000
Total Assets	1 162 000	1 038 000	818 000	758 000
Total Equity	30 000	34 000	−222 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 980 000	2 876 000	2 602 000	2 534 000
Expenditure	2 566 000	2 257 000	2 305 000	2 308 000
Operating Profit	414 000	619 000	298 000	226 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	414 000	619 000	297 000	227 000
Tax	113 000	132 000	65 000	111 000
Net Income	301 000	487 000	232 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	62 000	62 000	62 000
Total Current Assets	1 098 000	976 000	756 000	696 000
Total Assets	1 162 000	1 038 000	818 000	758 000
Total Retained Equity	0	4 000	−252 000	16 000
Total Equity	30 000	34 000	−222 000	46 000
Total Long-Term Debt	257 000	254 000	254 000	254 000
Total Current Debt	875 000	750 000	785 000	457 000
Total Equity and Debt	1 162 000	1 038 000	818 000	758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	640 000	568 000	613 000	829 000
Other Income	2 340 000	2 308 000	1 989 000	1 705 000
Revenue	2 980 000	2 876 000	2 602 000	2 534 000
Cost of Goods Sold	274 000	240 000	180 000	177 000
Salary Costs	1 802 000	1 489 000	1 625 000	1 628 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 566 000	2 257 000	2 305 000	2 308 000
Operating Profit	414 000	619 000	298 000	226 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	305 000	231 000	500 000	200 000
Net Income	301 000	487 000	232 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	62 000	60 000	60 000	60 000
Total Fixed Assets	64 000	62 000	62 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 071 000	910 000	706 000	633 000
Total Current Assets	1 098 000	976 000	756 000	696 000
Total Assets	1 162 000	1 038 000	818 000	758 000
Total Equity	30 000	34 000	−222 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	257 000	254 000	254 000	254 000
Creditors	23 000	36 000	61 000	46 000
Unpaid Taxes	173 000	133 000	9 000	8 000
Dividends	305 000	231 000	500 000	200 000
Other Current Debt	281 000	238 000	171 000	176 000
Total Current Debt	875 000	750 000	785 000	457 000
Total Equity and Debt	1 162 000	1 038 000	818 000	758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 003,33 %	1 432,35 %	−104,5 %	252,17 %
Debt-to-Equity Ratio	8,57	7,47	−1,14	5,52
Operating Profit Margin	13,89 %	21,52 %	11,45 %	8,92 %
Current Ratio	1,25	1,3	0,96	1,52
Quick Ratio	1,25	1,3	0,96	1,52
Equity Ratio	0,03	0,03	−0,27	0,06
Gross Profit Margin	90,81 %	91,66 %	93,08 %	93,01 %