LURAMYRVEIEN 53 AS

4034 STAVANGER

Finances

Share Ownership

Return on Equity

18,23 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 616 000	1 660 000	1 655 000	1 550 000
Net Income	480 000	700 000	678 000	470 000
Total Assets	8 240 000	8 431 000	8 809 000	9 021 000
Total Equity	2 633 000	2 690 000	2 737 000	2 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 616 000	1 660 000	1 655 000	1 550 000
Expenditure	797 000	654 000	654 000	779 000
Operating Profit	818 000	1 006 000	1 001 000	772 000
Financial Income	1 000	0	0	0
Financial Costs	204 000	108 000	132 000	170 000
Financial Balance	−203 000	−108 000	−132 000	−170 000
Earnings Before Tax	615 000	898 000	869 000	602 000
Tax	135 000	197 000	191 000	132 000
Net Income	480 000	700 000	678 000	470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 119 000	8 346 000	8 587 000	8 828 000
Total Current Assets	121 000	85 000	222 000	193 000
Total Assets	8 240 000	8 431 000	8 809 000	9 021 000
Total Retained Equity	474 000	530 000	578 000	554 000
Total Equity	2 633 000	2 690 000	2 737 000	2 714 000
Total Long-Term Debt	134 000	4 770 000	5 222 000	5 518 000
Total Current Debt	5 472 000	971 000	849 000	789 000
Total Equity and Debt	8 240 000	8 431 000	8 809 000	9 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 374 000	1 475 000	1 566 000	1 454 000
Other Income	241 000	185 000	88 000	96 000
Revenue	1 616 000	1 660 000	1 655 000	1 550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	224 000	224 000	224 000	228 000
Impairment	0	0	0	0
Expenditure	797 000	654 000	654 000	779 000
Operating Profit	818 000	1 006 000	1 001 000	772 000
Financial Income	1 000	0	0	0
Financial Costs	204 000	108 000	132 000	170 000
Financial Balance	−203 000	−108 000	−132 000	−170 000
Dividends	0	0	0	0
Net Income	480 000	700 000	678 000	470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 119 000	8 343 000	8 567 000	8 791 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 119 000	8 343 000	8 567 000	8 791 000
Total Fiancial Fixed Assets	0	3 000	20 000	37 000
Total Fixed Assets	8 119 000	8 346 000	8 587 000	8 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	30 000	222 000	193 000
Total Current Assets	121 000	85 000	222 000	193 000
Total Assets	8 240 000	8 431 000	8 809 000	9 021 000
Total Equity	2 633 000	2 690 000	2 737 000	2 714 000
Short-Term Group Debt	5 368 000	959 000	839 000	642 000
Total Long-Term Debt	134 000	4 770 000	5 222 000	5 518 000
Creditors	104 000	12 000	6 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	83 000
Total Current Debt	5 472 000	971 000	849 000	789 000
Total Equity and Debt	8 240 000	8 431 000	8 809 000	9 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,23 %	26,02 %	24,77 %	17,32 %
Debt-to-Equity Ratio	0,05	1,77	1,91	2,03
Operating Profit Margin	50,62 %	60,6 %	60,48 %	49,81 %
Current Ratio	0,02	0,09	0,26	0,24
Quick Ratio	0,02	0,09	0,26	0,24
Equity Ratio	0,32	0,32	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %