JOPU EIENDOM AS

9514 ALTA

Finances

Share Ownership

Return on Equity

16,31 %

Current Ratio

2,92

Debt-to-Equity Ratio

6,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 257 000	3 829 000	3 269 000	3 172 000
Net Income	643 000	932 000	794 000	537 000
Total Assets	29 315 000	30 423 000	29 493 000	29 821 000
Total Equity	3 943 000	3 347 000	2 710 000	2 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 257 000	3 829 000	3 269 000	3 172 000
Expenditure	1 504 000	2 053 000	1 572 000	1 568 000
Operating Profit	1 753 000	1 776 000	1 697 000	1 604 000
Financial Income	13 000	0	0	0
Financial Costs	941 000	582 000	679 000	916 000
Financial Balance	−928 000	−582 000	−679 000	−916 000
Earnings Before Tax	824 000	1 194 000	1 018 000	689 000
Tax	181 000	263 000	224 000	152 000
Net Income	643 000	932 000	794 000	537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 913 000	28 644 000	27 841 000	29 020 000
Total Current Assets	1 401 000	1 780 000	1 652 000	801 000
Total Assets	29 315 000	30 423 000	29 493 000	29 821 000
Total Retained Equity	3 743 000	3 147 000	2 510 000	2 302 000
Total Equity	3 943 000	3 347 000	2 710 000	2 502 000
Total Long-Term Debt	24 893 000	25 997 000	25 290 000	25 237 000
Total Current Debt	479 000	1 079 000	1 493 000	2 082 000
Total Equity and Debt	29 315 000	30 423 000	29 493 000	29 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 257 000	218 000	191 000	235 000
Other Income	0	3 611 000	3 078 000	2 938 000
Revenue	3 257 000	3 829 000	3 269 000	3 172 000
Cost of Goods Sold	86 000	194 000	2 000	0
Salary Costs	0	5 000	0	24 000
Depreciation	982 000	958 000	939 000	928 000
Impairment	0	0	0	0
Expenditure	1 504 000	2 053 000	1 572 000	1 568 000
Operating Profit	1 753 000	1 776 000	1 697 000	1 604 000
Financial Income	13 000	0	0	0
Financial Costs	941 000	582 000	679 000	916 000
Financial Balance	−928 000	−582 000	−679 000	−916 000
Dividends	0	0	0	0
Net Income	643 000	932 000	794 000	537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 777 000	28 529 000	27 036 000	27 932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	136 000	95 000	138 000	182 000
Total Tangible Assets	27 913 000	28 623 000	27 174 000	28 114 000
Total Fiancial Fixed Assets	0	20 000	667 000	907 000
Total Fixed Assets	27 913 000	28 644 000	27 841 000	29 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 308 000	1 467 000	1 603 000	678 000
Total Current Assets	1 401 000	1 780 000	1 652 000	801 000
Total Assets	29 315 000	30 423 000	29 493 000	29 821 000
Total Equity	3 943 000	3 347 000	2 710 000	2 502 000
Short-Term Group Debt	121 000	378 000	751 000	240 000
Total Long-Term Debt	24 893 000	25 997 000	25 290 000	25 237 000
Creditors	54 000	289 000	490 000	428 000
Unpaid Taxes	115 000	134 000	105 000	129 000
Dividends	0	0	0	0
Other Current Debt	68 000	119 000	146 000	1 285 000
Total Current Debt	479 000	1 079 000	1 493 000	2 082 000
Total Equity and Debt	29 315 000	30 423 000	29 493 000	29 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,31 %	27,85 %	29,3 %	21,46 %
Debt-to-Equity Ratio	6,31	7,77	9,33	10,09
Operating Profit Margin	53,82 %	46,38 %	51,91 %	50,57 %
Current Ratio	2,92	1,65	1,11	0,38
Quick Ratio	2,92	1,65	1,11	0,38
Equity Ratio	0,13	0,11	0,09	0,08
Gross Profit Margin	97,36 %	94,93 %	99,94 %	100 %