company

SAMEIET MJÅTVEITMARKA B18

5059 BERGEN

Finances

Share Ownership

Return on Equity

10,19 %

Current Ratio

7,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	674 000	694 000	681 000	521 000
Net Income	37 000	124 000	−6 000	−149 000
Total Assets	415 000	364 000	229 000	332 000
Total Equity	363 000	326 000	202 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	674 000	694 000	681 000	521 000
Expenditure	638 000	569 000	687 000	671 000
Operating Profit	37 000	124 000	−6 000	−150 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	37 000	124 000	−6 000	−149 000
Tax	0	0	0	0
Net Income	37 000	124 000	−6 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	16 000	21 000	0
Total Current Assets	404 000	348 000	208 000	332 000
Total Assets	415 000	364 000	229 000	332 000
Total Retained Equity	363 000	326 000	202 000	208 000
Total Equity	363 000	326 000	202 000	208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	38 000	27 000	125 000
Total Equity and Debt	415 000	364 000	229 000	332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	674 000	694 000	681 000	521 000
Revenue	674 000	694 000	681 000	521 000
Cost of Goods Sold	0	0	0	0
Salary Costs	44 000	46 000	45 000	47 000
Depreciation	5 000	5 000	5 000	0
Impairment	0	0	0	0
Expenditure	638 000	569 000	687 000	671 000
Operating Profit	37 000	124 000	−6 000	−150 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	37 000	124 000	−6 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	16 000	21 000	0
Total Tangible Assets	11 000	16 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	16 000	21 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	298 000	151 000	179 000
Total Current Assets	404 000	348 000	208 000	332 000
Total Assets	415 000	364 000	229 000	332 000
Total Equity	363 000	326 000	202 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	27 000	24 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	11 000	3 000	2 000
Total Current Debt	52 000	38 000	27 000	125 000
Total Equity and Debt	415 000	364 000	229 000	332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,19 %	38,04 %	−2,97 %	−71,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,49 %	17,87 %	−0,88 %	−28,79 %
Current Ratio	7,77	9,16	7,7	2,66
Quick Ratio	7,77	9,16	7,7	2,66
Equity Ratio	0,87	0,9	0,88	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English