GISLERUD EIENDOM AS

0494 OSLO

Finances

Share Ownership

Return on Equity

15,48 %

Current Ratio

0,72

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	210 000	210 000	204 000
Net Income	85 000	87 000	89 000	75 000
Total Assets	1 292 000	1 341 000	1 363 000	1 359 000
Total Equity	549 000	464 000	377 000	287 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	210 000	210 000	204 000
Expenditure	35 000	36 000	37 000	38 000
Operating Profit	175 000	175 000	173 000	166 000
Financial Income	0	0	0	0
Financial Costs	53 000	49 000	59 000	69 000
Financial Balance	−53 000	−49 000	−59 000	−69 000
Earnings Before Tax	123 000	125 000	114 000	97 000
Tax	38 000	38 000	25 000	21 000
Net Income	85 000	87 000	89 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 256 000	1 284 000	1 312 000	1 340 000
Total Current Assets	36 000	57 000	51 000	19 000
Total Assets	1 292 000	1 341 000	1 363 000	1 359 000
Total Retained Equity	519 000	434 000	347 000	257 000
Total Equity	549 000	464 000	377 000	287 000
Total Long-Term Debt	693 000	823 000	949 000	1 038 000
Total Current Debt	50 000	54 000	37 000	33 000
Total Equity and Debt	1 292 000	1 341 000	1 363 000	1 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	210 000	210 000	210 000	204 000
Revenue	210 000	210 000	210 000	204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	35 000	36 000	37 000	38 000
Operating Profit	175 000	175 000	173 000	166 000
Financial Income	0	0	0	0
Financial Costs	53 000	49 000	59 000	69 000
Financial Balance	−53 000	−49 000	−59 000	−69 000
Dividends	0	0	0	0
Net Income	85 000	87 000	89 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	1 000	1 000	0
Real Eastate	1 255 000	1 283 000	1 312 000	1 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 255 000	1 283 000	1 312 000	1 340 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 256 000	1 284 000	1 312 000	1 340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	57 000	51 000	19 000
Total Current Assets	36 000	57 000	51 000	19 000
Total Assets	1 292 000	1 341 000	1 363 000	1 359 000
Total Equity	549 000	464 000	377 000	287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	693 000	823 000	949 000	1 038 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	16 000	12 000	12 000
Total Current Debt	50 000	54 000	37 000	33 000
Total Equity and Debt	1 292 000	1 341 000	1 363 000	1 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,48 %	18,75 %	23,61 %	26,13 %
Debt-to-Equity Ratio	1,26	1,77	2,52	3,62
Operating Profit Margin	83,33 %	83,33 %	82,38 %	81,37 %
Current Ratio	0,72	1,06	1,38	0,58
Quick Ratio	0,72	1,06	1,38	0,58
Equity Ratio	0,42	0,35	0,28	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %