RAA EIENDOM AS

5225 NESTTUN

Finances

Return on Equity

−8,62 %

Current Ratio

0,42

Debt-to-Equity Ratio

2,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 008 000	−482 000	−461 000	−409 000
Total Assets	81 907 000	81 363 000	22 643 000	22 498 000
Total Equity	23 307 000	5 315 000	5 798 000	6 258 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	23 000	21 000	16 000
Operating Profit	−32 000	−23 000	−21 000	−16 000
Financial Income	0	0	0	1 000
Financial Costs	2 543 000	595 000	569 000	509 000
Financial Balance	−2 543 000	−595 000	−569 000	−508 000
Earnings Before Tax	−2 574 000	−618 000	−591 000	−524 000
Tax	−566 000	−136 000	−130 000	−115 000
Net Income	−2 008 000	−482 000	−461 000	−409 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 896 000	81 330 000	22 618 000	22 488 000
Total Current Assets	10 000	33 000	25 000	10 000
Total Assets	81 907 000	81 363 000	22 643 000	22 498 000
Total Retained Equity	0	0	0	0
Total Equity	23 307 000	5 315 000	5 798 000	6 258 000
Total Long-Term Debt	58 576 000	72 823 000	13 730 000	13 231 000
Total Current Debt	24 000	3 225 000	3 115 000	3 009 000
Total Equity and Debt	81 907 000	81 363 000	22 643 000	22 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	23 000	21 000	16 000
Operating Profit	−32 000	−23 000	−21 000	−16 000
Financial Income	0	0	0	1 000
Financial Costs	2 543 000	595 000	569 000	509 000
Financial Balance	−2 543 000	−595 000	−569 000	−508 000
Dividends	0	0	0	0
Net Income	−2 008 000	−482 000	−461 000	−409 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 217 000	651 000	515 000	385 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	80 679 000	80 679 000	22 103 000	22 103 000
Total Fixed Assets	81 896 000	81 330 000	22 618 000	22 488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	30 000	22 000	8 000
Total Current Assets	10 000	33 000	25 000	10 000
Total Assets	81 907 000	81 363 000	22 643 000	22 498 000
Total Equity	23 307 000	5 315 000	5 798 000	6 258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 576 000	72 823 000	13 730 000	13 231 000
Creditors	24 000	15 000	13 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 210 000	3 102 000	2 997 000
Total Current Debt	24 000	3 225 000	3 115 000	3 009 000
Total Equity and Debt	81 907 000	81 363 000	22 643 000	22 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,62 %	−9,07 %	−7,95 %	−6,54 %
Debt-to-Equity Ratio	2,51	13,7	2,37	2,11
Operating Profit Margin	-	-	-	-
Current Ratio	0,42	0,01	0,01	0
Quick Ratio	0,42	0,01	0,01	0
Equity Ratio	0,28	0,07	0,26	0,28
Gross Profit Margin	-	-	-	-