BYGGMESTER WIIG OG STEINSRUD AS

4909 SONGE

Finances

Share Ownership

Return on Equity

23,11 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 222 000	2 871 000	3 965 000	4 579 000
Net Income	354 000	344 000	33 000	222 000
Total Assets	3 993 000	6 560 000	2 567 000	2 663 000
Total Equity	1 532 000	1 178 000	834 000	801 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 222 000	2 871 000	3 965 000	4 579 000
Expenditure	7 522 000	2 272 000	3 855 000	4 227 000
Operating Profit	700 000	600 000	110 000	353 000
Financial Income	0	0	0	0
Financial Costs	247 000	157 000	65 000	68 000
Financial Balance	−247 000	−157 000	−65 000	−68 000
Earnings Before Tax	453 000	443 000	45 000	285 000
Tax	99 000	100 000	12 000	63 000
Net Income	354 000	344 000	33 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 794 000	2 470 000	1 745 000	1 750 000
Total Current Assets	2 199 000	4 090 000	822 000	912 000
Total Assets	3 993 000	6 560 000	2 567 000	2 663 000
Total Retained Equity	1 502 000	1 148 000	804 000	771 000
Total Equity	1 532 000	1 178 000	834 000	801 000
Total Long-Term Debt	1 197 000	4 367 000	1 268 000	1 303 000
Total Current Debt	1 264 000	1 016 000	465 000	560 000
Total Equity and Debt	3 993 000	6 560 000	2 567 000	2 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 132 000	2 789 000	3 874 000	4 489 000
Other Income	90 000	82 000	91 000	90 000
Revenue	8 222 000	2 871 000	3 965 000	4 579 000
Cost of Goods Sold	4 207 000	1 085 000	1 591 000	2 102 000
Salary Costs	2 603 000	658 000	1 694 000	1 713 000
Depreciation	39 000	35 000	40 000	29 000
Impairment	0	0	0	0
Expenditure	7 522 000	2 272 000	3 855 000	4 227 000
Operating Profit	700 000	600 000	110 000	353 000
Financial Income	0	0	0	0
Financial Costs	247 000	157 000	65 000	68 000
Financial Balance	−247 000	−157 000	−65 000	−68 000
Dividends	0	0	0	0
Net Income	354 000	344 000	33 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 643 000	2 386 000	1 643 000	1 643 000
Machinery and Plant Facilities	56 000	0	0	0
Fixtures	96 000	84 000	103 000	108 000
Total Tangible Assets	1 794 000	2 470 000	1 745 000	1 750 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 794 000	2 470 000	1 745 000	1 750 000
Stock	10 000	3 041 000	3 000	0
Total Investments	0	0	0	0
Cash, Bank	1 585 000	402 000	523 000	405 000
Total Current Assets	2 199 000	4 090 000	822 000	912 000
Total Assets	3 993 000	6 560 000	2 567 000	2 663 000
Total Equity	1 532 000	1 178 000	834 000	801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 197 000	4 367 000	1 268 000	1 303 000
Creditors	386 000	661 000	4 000	33 000
Unpaid Taxes	539 000	198 000	288 000	327 000
Dividends	0	0	0	0
Other Current Debt	240 000	57 000	160 000	136 000
Total Current Debt	1 264 000	1 016 000	465 000	560 000
Total Equity and Debt	3 993 000	6 560 000	2 567 000	2 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,11 %	29,2 %	3,96 %	27,72 %
Debt-to-Equity Ratio	0,78	3,71	1,52	1,63
Operating Profit Margin	8,51 %	20,9 %	2,77 %	7,71 %
Current Ratio	1,74	4,03	1,77	1,63
Quick Ratio	1,75	−2,02	1,78	1,63
Equity Ratio	0,38	0,18	0,32	0,3
Gross Profit Margin	48,83 %	62,21 %	59,87 %	54,09 %