GMI EIENDOM AS

9470 GRATANGEN

Finances

Share Ownership

Return on Equity

331,88 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	660 000	660 000	660 000
Net Income	531 000	438 000	440 000	446 000
Total Assets	757 000	1 639 000	1 671 000	1 651 000
Total Equity	160 000	1 069 000	1 071 000	1 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	660 000	660 000	660 000
Expenditure	100 000	99 000	101 000	102 000
Operating Profit	680 000	561 000	559 000	557 000
Financial Income	1 000	0	6 000	14 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	6 000	14 000
Earnings Before Tax	681 000	561 000	565 000	571 000
Tax	150 000	123 000	124 000	126 000
Net Income	531 000	438 000	440 000	446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 000	290 000	369 000	450 000
Total Current Assets	545 000	1 349 000	1 302 000	1 201 000
Total Assets	757 000	1 639 000	1 671 000	1 651 000
Total Retained Equity	−29 000	880 000	882 000	882 000
Total Equity	160 000	1 069 000	1 071 000	1 071 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	597 000	569 000	600 000	580 000
Total Equity and Debt	757 000	1 639 000	1 671 000	1 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	780 000	660 000	660 000	660 000
Other Income	0	0	0	0
Revenue	780 000	660 000	660 000	660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	85 000	85 000	87 000	87 000
Impairment	0	0	0	0
Expenditure	100 000	99 000	101 000	102 000
Operating Profit	680 000	561 000	559 000	557 000
Financial Income	1 000	0	6 000	14 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	6 000	14 000
Dividends	1 440 000	440 000	440 000	440 000
Net Income	531 000	438 000	440 000	446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	207 000	200 000	194 000	189 000
Real Eastate	5 000	90 000	175 000	262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 000	90 000	175 000	262 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	212 000	290 000	369 000	450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	545 000	1 349 000	1 302 000	1 200 000
Total Current Assets	545 000	1 349 000	1 302 000	1 201 000
Total Assets	757 000	1 639 000	1 671 000	1 651 000
Total Equity	160 000	1 069 000	1 071 000	1 071 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 440 000	440 000	440 000	440 000
Other Current Debt	0	0	30 000	10 000
Total Current Debt	597 000	569 000	600 000	580 000
Total Equity and Debt	757 000	1 639 000	1 671 000	1 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	331,88 %	40,97 %	41,08 %	41,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,18 %	85 %	84,7 %	84,39 %
Current Ratio	0,91	2,37	2,17	2,07
Quick Ratio	0,91	2,37	2,17	2,07
Equity Ratio	0,21	0,65	0,64	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %