KARAASLAN AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

−2 800 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 944 000	3 417 000	2 740 000	2 855 000
Net Income	−84 000	122 000	208 000	−84 000
Total Assets	337 000	439 000	264 000	205 000
Total Equity	3 000	87 000	−34 000	−242 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 944 000	3 417 000	2 740 000	2 855 000
Expenditure	3 025 000	3 166 000	2 521 000	2 933 000
Operating Profit	−84 000	123 000	209 000	−83 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−84 000	123 000	208 000	−84 000
Tax	0	1 000	0	0
Net Income	−84 000	122 000	208 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	21 000	0	0
Total Current Assets	321 000	418 000	264 000	205 000
Total Assets	337 000	439 000	264 000	205 000
Total Retained Equity	−28 000	56 000	−65 000	−273 000
Total Equity	3 000	87 000	−34 000	−242 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	334 000	351 000	298 000	447 000
Total Equity and Debt	337 000	439 000	264 000	205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 944 000	3 403 000	2 740 000	2 855 000
Other Income	0	14 000	0	0
Revenue	2 944 000	3 417 000	2 740 000	2 855 000
Cost of Goods Sold	986 000	1 178 000	653 000	617 000
Salary Costs	1 536 000	1 507 000	1 272 000	1 690 000
Depreciation	4 000	1 000	0	7 000
Impairment	0	0	0	0
Expenditure	3 025 000	3 166 000	2 521 000	2 933 000
Operating Profit	−84 000	123 000	209 000	−83 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−84 000	122 000	208 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	21 000	0	0
Total Tangible Assets	16 000	21 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	21 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	105 000	161 000	97 000
Total Current Assets	321 000	418 000	264 000	205 000
Total Assets	337 000	439 000	264 000	205 000
Total Equity	3 000	87 000	−34 000	−242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	77 000	51 000	66 000
Unpaid Taxes	146 000	134 000	134 000	160 000
Dividends	0	0	0	0
Other Current Debt	159 000	139 000	113 000	221 000
Total Current Debt	334 000	351 000	298 000	447 000
Total Equity and Debt	337 000	439 000	264 000	205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 800 %	140,23 %	−611,76 %	34,71 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−2,85 %	3,6 %	7,63 %	−2,91 %
Current Ratio	0,96	1,19	0,89	0,46
Quick Ratio	0,96	1,19	0,89	0,46
Equity Ratio	0,01	0,2	−0,13	−1,18
Gross Profit Margin	66,51 %	65,53 %	76,17 %	78,39 %