IGNIS TEKNIKK AS

3060 SVELVIK

Finances

Return on Equity

−5,94 %

Current Ratio

3,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	803 000	1 715 000	374 000	653 000
Net Income	−38 000	260 000	65 000	−44 000
Total Assets	776 000	1 419 000	818 000	755 000
Total Equity	640 000	679 000	419 000	354 000

Income (NOK)	2022	2021	2020	2019
Revenue	803 000	1 715 000	374 000	653 000
Expenditure	854 000	1 411 000	720 000	594 000
Operating Profit	−50 000	304 000	−346 000	60 000
Financial Income	2 000	4 000	411 000	0
Financial Costs	1 000	9 000	11 000	94 000
Financial Balance	1 000	−5 000	400 000	−94 000
Earnings Before Tax	−49 000	298 000	55 000	−34 000
Tax	−11 000	38 000	−11 000	11 000
Net Income	−38 000	260 000	65 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	324 000	366 000	447 000	499 000
Total Current Assets	452 000	1 053 000	371 000	257 000
Total Assets	776 000	1 419 000	818 000	755 000
Total Retained Equity	610 000	649 000	389 000	324 000
Total Equity	640 000	679 000	419 000	354 000
Total Long-Term Debt	0	2 000	239 000	292 000
Total Current Debt	136 000	738 000	160 000	110 000
Total Equity and Debt	776 000	1 419 000	818 000	755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	803 000	1 715 000	374 000	653 000
Other Income	0	0	0	0
Revenue	803 000	1 715 000	374 000	653 000
Cost of Goods Sold	34 000	8 000	10 000	260 000
Salary Costs	544 000	1 091 000	472 000	169 000
Depreciation	51 000	51 000	51 000	43 000
Impairment	0	0	0	0
Expenditure	854 000	1 411 000	720 000	594 000
Operating Profit	−50 000	304 000	−346 000	60 000
Financial Income	2 000	4 000	411 000	0
Financial Costs	1 000	9 000	11 000	94 000
Financial Balance	1 000	−5 000	400 000	−94 000
Dividends	0	0	0	0
Net Income	−38 000	260 000	65 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	315 000	366 000	417 000	469 000
Total Tangible Assets	315 000	366 000	417 000	469 000
Total Fiancial Fixed Assets	0	0	30 000	30 000
Total Fixed Assets	324 000	366 000	447 000	499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	567 000	279 000	211 000
Total Current Assets	452 000	1 053 000	371 000	257 000
Total Assets	776 000	1 419 000	818 000	755 000
Total Equity	640 000	679 000	419 000	354 000
Short-Term Group Debt	0	0	25 000	0
Total Long-Term Debt	0	2 000	239 000	292 000
Creditors	0	−1 000	5 000	1 000
Unpaid Taxes	91 000	429 000	93 000	60 000
Dividends	0	0	0	0
Other Current Debt	44 000	247 000	37 000	49 000
Total Current Debt	136 000	738 000	160 000	110 000
Total Equity and Debt	776 000	1 419 000	818 000	755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,94 %	38,29 %	15,51 %	−12,43 %
Debt-to-Equity Ratio	0	0	0,57	0,82
Operating Profit Margin	−6,23 %	17,73 %	−92,51 %	9,19 %
Current Ratio	3,32	1,43	2,32	2,34
Quick Ratio	3,32	1,43	2,32	2,34
Equity Ratio	0,82	0,48	0,51	0,47
Gross Profit Margin	95,77 %	99,53 %	97,33 %	60,18 %