SAMEIE ILAHAGENE GARASJELAG

0663 OSLO

Finances

Share Ownership

Return on Equity

14,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	84 000	84 000	84 000
Net Income	35 000	33 000	8 000	22 000
Total Assets	241 000	207 000	182 000	166 000
Total Equity	241 000	205 000	172 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	84 000	84 000	84 000
Expenditure	52 000	52 000	77 000	64 000
Operating Profit	33 000	33 000	7 000	21 000
Financial Income	2 000	0	0	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	33 000	8 000	22 000
Tax	0	0	0	0
Net Income	35 000	33 000	8 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	241 000	207 000	182 000	166 000
Total Assets	241 000	207 000	182 000	166 000
Total Retained Equity	241 000	205 000	172 000	165 000
Total Equity	241 000	205 000	172 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	9 000	1 000
Total Equity and Debt	241 000	207 000	182 000	166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	84 000	84 000	84 000	84 000
Revenue	84 000	84 000	84 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	52 000	77 000	64 000
Operating Profit	33 000	33 000	7 000	21 000
Financial Income	2 000	0	0	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	33 000	8 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	207 000	182 000	166 000
Total Current Assets	241 000	207 000	182 000	166 000
Total Assets	241 000	207 000	182 000	166 000
Total Equity	241 000	205 000	172 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	0	2 000	9 000	1 000
Total Equity and Debt	241 000	207 000	182 000	166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,52 %	16,1 %	4,65 %	13,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,29 %	39,29 %	8,33 %	25 %
Current Ratio	-	103,5	20,22	166
Quick Ratio	-	103,5	20,22	166
Equity Ratio	1	0,99	0,95	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table