company

AGRIS BYGGTJENESTE

1684 VESTERØY

Finances

Share Ownership

Return on Equity

−367,39 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 323 000	5 435 000	4 774 000	4 906 000
Net Income	338 000	−82 000	−342 000	50 000
Total Assets	601 000	1 011 000	593 000	600 000
Total Equity	−92 000	−430 000	−340 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 323 000	5 435 000	4 774 000	4 906 000
Expenditure	5 985 000	5 515 000	5 114 000	4 855 000
Operating Profit	338 000	−79 000	−340 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	2 000	1 000
Financial Balance	0	−3 000	−2 000	−1 000
Earnings Before Tax	338 000	−82 000	−342 000	50 000
Tax	0	0	0	0
Net Income	338 000	−82 000	−342 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	60 000	0	0
Total Current Assets	541 000	951 000	593 000	600 000
Total Assets	601 000	1 011 000	593 000	600 000
Total Retained Equity	−92 000	−430 000	−340 000	9 000
Total Equity	−92 000	−430 000	−340 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	693 000	1 442 000	933 000	591 000
Total Equity and Debt	601 000	1 011 000	593 000	600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 323 000	5 435 000	4 774 000	4 906 000
Other Income	0	0	0	0
Revenue	6 323 000	5 435 000	4 774 000	4 906 000
Cost of Goods Sold	406 000	516 000	555 000	403 000
Salary Costs	2 562 000	2 859 000	2 068 000	1 631 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 985 000	5 515 000	5 114 000	4 855 000
Operating Profit	338 000	−79 000	−340 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	2 000	1 000
Financial Balance	0	−3 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	338 000	−82 000	−342 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	60 000	0	0
Total Tangible Assets	60 000	60 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	60 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	10 000	147 000	185 000
Total Current Assets	541 000	951 000	593 000	600 000
Total Assets	601 000	1 011 000	593 000	600 000
Total Equity	−92 000	−430 000	−340 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	133 000	19 000	24 000	38 000
Unpaid Taxes	502 000	1 113 000	655 000	318 000
Dividends	0	0	0	0
Other Current Debt	61 000	345 000	254 000	235 000
Total Current Debt	693 000	1 442 000	933 000	591 000
Total Equity and Debt	601 000	1 011 000	593 000	600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−367,39 %	19,07 %	100,59 %	555,56 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	5,35 %	−1,45 %	−7,12 %	1,04 %
Current Ratio	0,78	0,66	0,64	1,02
Quick Ratio	0,78	0,66	0,64	1,02
Equity Ratio	−0,15	−0,43	−0,57	0,02
Gross Profit Margin	93,58 %	90,51 %	88,37 %	91,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English