ELEKTRO GISLE AS

5146 FYLLINGSDALEN

Finances

Return on Equity

29,69 %

Current Ratio

600

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	495 000	496 000	371 000	246 000
Total Assets	1 668 000	1 371 000	1 083 000	1 034 000
Total Equity	1 667 000	1 171 000	875 000	504 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	4 000	4 000
Operating Profit	−4 000	−4 000	−4 000	−4 000
Financial Income	500 000	500 000	375 000	250 000
Financial Costs	0	0	0	0
Financial Balance	500 000	500 000	375 000	250 000
Earnings Before Tax	496 000	496 000	371 000	246 000
Tax	1 000	0	0	0
Net Income	495 000	496 000	371 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 068 000	1 068 000	1 068 000	1 028 000
Total Current Assets	600 000	304 000	15 000	6 000
Total Assets	1 668 000	1 371 000	1 083 000	1 034 000
Total Retained Equity	1 637 000	1 141 000	845 000	474 000
Total Equity	1 667 000	1 171 000	875 000	504 000
Total Long-Term Debt	0	0	208 000	308 000
Total Current Debt	1 000	200 000	0	223 000
Total Equity and Debt	1 668 000	1 371 000	1 083 000	1 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	4 000	4 000
Operating Profit	−4 000	−4 000	−4 000	−4 000
Financial Income	500 000	500 000	375 000	250 000
Financial Costs	0	0	0	0
Financial Balance	500 000	500 000	375 000	250 000
Dividends	0	200 000	0	0
Net Income	495 000	496 000	371 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 000	40 000	40 000	0
Total Fiancial Fixed Assets	1 028 000	1 028 000	1 028 000	1 028 000
Total Fixed Assets	1 068 000	1 068 000	1 068 000	1 028 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	600 000	104 000	15 000	6 000
Total Current Assets	600 000	304 000	15 000	6 000
Total Assets	1 668 000	1 371 000	1 083 000	1 034 000
Total Equity	1 667 000	1 171 000	875 000	504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	208 000	308 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	0	0
Other Current Debt	0	0	0	223 000
Total Current Debt	1 000	200 000	0	223 000
Total Equity and Debt	1 668 000	1 371 000	1 083 000	1 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,69 %	42,36 %	42,4 %	48,81 %
Debt-to-Equity Ratio	0	0	0,24	0,61
Operating Profit Margin	-	-	-	-
Current Ratio	600	1,52	-	0,03
Quick Ratio	600	1,52	-	0,03
Equity Ratio	1	0,85	0,81	0,49
Gross Profit Margin	-	-	-	-